XML 45 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION (Tables)
3 Months Ended
Mar. 31, 2015
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION [Abstract]  
Condensed Financial Information, Condensed Statement of Operations [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended March 31, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
193,973

 
$
208,086

 
$
—

 
$
402,059

Cost of sales
231

 
167,951

 
191,083

 
—

 
359,265

Gross profit (loss)
(231
)
 
26,022

 
17,003

 
—

 
42,794

Selling, general and administrative expenses
2,634

 
15,379

 
17,661

 
—

 
35,674

Research and development expenses
—

 
1,000

 
2,086

 
—

 
3,086

Royalty expense
—

 
1,924

 
1,301

 
—

 
3,225

Income (loss) from operations
(2,865
)
 
7,719

 
(4,045
)
 
—

 
809

Interest expense
(8,115
)
 
—

 
(641
)
 
—

 
(8,756
)
Intercompany interest income (expense)
142

 
—

 
(142
)
 
—

 
—

Other income (expense)
5,397

 
(379
)
 
3,265

 
—

 
8,283

Income (loss) before income taxes
(5,441
)
 
7,340

 
(1,563
)
 
—

 
336

Provision (benefit) for income taxes
2,389

 
2,693

 
(3,686
)
 
—

 
1,396

Equity in earnings of subsidiaries
6,770

 
—

 
(163
)
 
(6,607
)
 
—

Net income (loss)
(1,060
)
 
4,647

 
1,960

 
(6,607
)
 
(1,060
)
Net loss noncontrolling interests
—

 
—

 
(1,292
)
 
—

 
(1,292
)
Net income (loss) attributable to Titan
$
(1,060
)
 
$
4,647

 
$
3,252

 
$
(6,607
)
 
$
232

 

(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended March 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
263,958

 
$
274,982

 
$
—

 
$
538,940

Cost of sales
210

 
228,239

 
255,941

 
—

 
484,390

Gross profit (loss)
(210
)
 
35,719

 
19,041

 
—

 
54,550

Selling, general and administrative expenses
1,644

 
18,990

 
26,201

 
—

 
46,835

Research and development expenses
—

 
2,153

 
1,557

 
—

 
3,710

Royalty expense
—

 
1,848

 
1,893

 
—

 
3,741

Income (loss) from operations
(1,854
)
 
12,728

 
(10,610
)
 
—

 
264

Interest expense
(8,262
)
 
—

 
(997
)
 
—

 
(9,259
)
Intercompany interest income (expense)
1,684

 
—

 
(1,684
)
 
—

 
—

Other income (expense)
342

 
(55
)
 
229

 
—

 
516

Income (loss) before income taxes
(8,090
)
 
12,673

 
(13,062
)
 
—

 
(8,479
)
Provision (benefit) for income taxes
(6,040
)
 
4,810

 
(2,121
)
 
—

 
(3,351
)
Equity in earnings of subsidiaries
(3,078
)
 
—

 
(877
)
 
3,955

 
—

Net income (loss)
(5,128
)
 
7,863

 
(11,818
)
 
3,955

 
(5,128
)
Net loss noncontrolling interests
—

 
—

 
(7,291
)
 
—

 
(7,291
)
Net income (loss) attributable to Titan
$
(5,128
)
 
$
7,863

 
$
(4,527
)
 
$
3,955

 
$
2,163

 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Condensed Financial Information, Condensed Statement of Comprehensive Income [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(1,060
)
 
$
4,647

 
$
1,960

 
$
(6,607
)
 
$
(1,060
)
Currency translation adjustment, net
(45,386
)
 
—

 
(45,386
)
 
45,386

 
(45,386
)
Pension liability adjustments, net of tax
9

 
427

 
(418
)
 
(9
)
 
9

Comprehensive income (loss)
(46,437
)
 
5,074

 
(43,844
)
 
38,770

 
(46,437
)
Net comprehensive loss attributable to noncontrolling interests
—

 
—

 
(3,013
)
 
—

 
(3,013
)
Comprehensive income (loss) attributable to Titan
$
(46,437
)
 
$
5,074

 
$
(40,831
)
 
$
38,770

 
$
(43,424
)


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(5,128
)
 
$
7,863

 
$
(11,818
)
 
$
3,955

 
$
(5,128
)
Currency translation adjustment, net
388

 
—

 
388

 
(388
)
 
388

Pension liability adjustments, net of tax
717

 
450

 
267

 
(717
)
 
717

Comprehensive income (loss)
(4,023
)
 
8,313

 
(11,163
)
 
2,850

 
(4,023
)
Net comprehensive loss attributable to noncontrolling interests
—

 
—

 
(12,183
)
 
—

 
(12,183
)
Comprehensive income (loss) attributable to Titan
$
(4,023
)
 
$
8,313

 
$
1,020

 
$
2,850

 
$
8,160


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Financial Information, Condensed Balance Sheet [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Balance Sheets
March 31, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
138,935

 
$
45

 
$
51,571

 
$
—

 
$
190,551

Accounts receivable, net
—

 
87,364

 
152,104

 
—

 
239,468

Inventories
—

 
102,542

 
204,776

 
—

 
307,318

Prepaid and other current assets
22,889

 
18,082

 
55,296

 
—

 
96,267

Total current assets
161,824

 
208,033

 
463,747

 
—

 
833,604

Property, plant and equipment, net
7,403

 
153,916

 
321,274

 
—

 
482,593

Investment in subsidiaries
705,156

 
—

 
110,226

 
(815,382
)
 
—

Other assets
50,522

 
1,227

 
74,529

 
—

 
126,278

Total assets
$
924,905

 
$
363,176

 
$
969,776

 
$
(815,382
)
 
$
1,442,475

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—

 
$
—

 
$
29,753

 
$
—

 
$
29,753

Accounts payable
1,381

 
18,674

 
132,868

 
—

 
152,923

Other current liabilities
35,622

 
45,250

 
53,537

 
—

 
134,409

Total current liabilities
37,003

 
63,924

 
216,158

 
—

 
317,085

Long-term debt
460,161

 
—

 
33,607

 
—

 
493,768

Other long-term liabilities
11,765

 
19,892

 
56,580

 
—

 
88,237

Intercompany accounts
(101,204
)
 
(226,046
)
 
327,250

 
—

 
—

Titan stockholders' equity
517,180

 
505,406

 
309,976

 
(815,382
)
 
517,180

Noncontrolling interests
—

 
—

 
26,205

 
—

 
26,205

Total liabilities and stockholders’ equity
$
924,905

 
$
363,176

 
$
969,776

 
$
(815,382
)
 
$
1,442,475

(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
129,985

 
$
4

 
$
71,462

 
$
—

 
$
201,451

Accounts receivable, net
(55
)
 
63,645

 
135,788

 
—

 
199,378

Inventories
—

 
103,230

 
228,202

 
—

 
331,432

Prepaid and other current assets
26,803

 
21,105

 
55,761

 
—

 
103,669

Total current assets
156,733

 
187,984

 
491,213

 
—

 
835,930

Property, plant and equipment, net
7,590

 
160,318

 
359,506

 
—

 
527,414

Investment in subsidiaries
745,084

 
—

 
109,768

 
(854,852
)
 
—

Other assets
51,381

 
827

 
80,172

 
—

 
132,380

Total assets
$
960,788

 
$
349,129

 
$
1,040,659

 
$
(854,852
)
 
$
1,495,724

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—


$
—


$
26,233


$
—

 
$
26,233

Accounts payable
1,795

 
10,876

 
133,634

 
—

 
146,305

Other current liabilities
28,519

 
45,291

 
55,208

 
—

 
129,018

Total current liabilities
30,314

 
56,167

 
215,075

 
—

 
301,556

Long-term debt
460,161

 
—

 
36,342

 
—

 
496,503

Other long-term liabilities
15,244

 
20,867

 
71,496

 
—

 
107,607

Intercompany accounts
(105,703
)
 
(228,307
)
 
334,010

 
—

 
—

Titan stockholders' equity
560,772

 
500,402

 
354,450

 
(854,852
)
 
560,772

Noncontrolling interests
—

 
—

 
29,286

 
—

 
29,286

Total liabilities and stockholders’ equity
$
960,788

 
$
349,129

 
$
1,040,659

 
$
(854,852
)
 
$
1,495,724

Condensed Financial Information, Condensed Statement of Cash Flows [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Three Months Ended March 31, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
9,788

 
$
1,481

 
$
(18,236
)
 
$
(6,967
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(181
)
 
(1,456
)
 
(9,782
)
 
(11,419
)
Other, net
—

 
16

 
2,318

 
2,334

Net cash used for investing activities
(181
)
 
(1,440
)
 
(7,464
)
 
(9,085
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
11,102

 
11,102

Payment on debt
—

 
—

 
(1,456
)
 
(1,456
)
Excess tax benefit from stock-based compensation
(388
)
 
—

 
—

 
(388
)
Dividends paid
(269
)
 
—

 
—

 
(269
)
Net cash provided by (used for) financing activities
(657
)
 
—

 
9,646

 
8,989

Effect of exchange rate change on cash
—

 
—

 
(3,837
)
 
(3,837
)
Net increase (decrease) in cash and cash equivalents
8,950

 
41

 
(19,891
)
 
(10,900
)
Cash and cash equivalents, beginning of period
129,985

 
4

 
71,462

 
201,451

Cash and cash equivalents, end of period
$
138,935

 
$
45

 
$
51,571

 
$
190,551

 
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Three Months Ended March 31, 2014
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
9,782

 
$
737

 
$
7,472

 
$
17,991

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(120
)
 
(3,486
)
 
(13,148
)
 
(16,754
)
Acquisition of additional interest
(25
)
 
—

 
(12,651
)
 
(12,676
)
Decrease in restricted cash deposits
—

 
—

 
14,188

 
14,188

Other, net
—

 
2,754

 
524

 
3,278

Net cash used for investing activities
(145
)
 
(732
)
 
(11,087
)
 
(11,964
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
6,945

 
6,945

Payment on debt
—

 
—

 
(4,248
)
 
(4,248
)
Proceeds from exercise of stock options
20

 
—

 
—

 
20

Excess tax benefit from stock-based compensation
(2
)
 
—

 
—

 
(2
)
Payment of financing fees
(33
)
 
—

 
—

 
(33
)
Dividends paid
(268
)
 
—

 
—

 
(268
)
Net cash provided by (used for) financing activities
(283
)
 
—

 
2,697

 
2,414

Effect of exchange rate change on cash
—

 
—

 
2,293

 
2,293

Net increase in cash and cash equivalents
9,354

 
5

 
1,375

 
10,734

Cash and cash equivalents, beginning of period
81,472

 
4

 
107,884

 
189,360

Cash and cash equivalents, end of period
$
90,826

 
$
9

 
$
109,259

 
$
200,094