TWI 09.30.2013 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For Quarterly Period Ended: September 30, 2013
or
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 1-12936
TITAN INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Illinois | | 36-3228472 |
(State of Incorporation) | | (I.R.S. Employer Identification No.) |
2701 Spruce Street, Quincy, IL 62301
(Address of principal executive offices, including Zip Code)
(217) 228-6011
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. |
| |
Large accelerated filer þ | Accelerated filer ¨ |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
| | |
| | Shares Outstanding at |
Class | | October 21, 2013 |
| | |
Common stock, no par value per share | | 53,550,422 |
TITAN INTERNATIONAL, INC.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
(All amounts in thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| Three months ended | | Nine months ended |
| September 30, | | September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Net sales | $ | 497,510 |
| | $ | 404,719 |
| | $ | 1,669,188 |
| | $ | 1,327,040 |
|
Cost of sales | 435,004 |
| | 337,558 |
| | 1,423,276 |
| | 1,084,430 |
|
Gross profit | 62,506 |
| | 67,161 |
| | 245,912 |
| | 242,610 |
|
Selling, general and administrative expenses | 38,731 |
| | 25,497 |
| | 124,827 |
| | 79,742 |
|
Research and development expenses | 2,778 |
| | 1,759 |
| | 8,281 |
| | 4,456 |
|
Royalty expense | 3,942 |
| | 3,739 |
| | 10,960 |
| | 8,740 |
|
Supply agreement termination income | — |
| | — |
| | — |
| | (26,134 | ) |
Income from operations | 17,055 |
| | 36,166 |
| | 101,844 |
| | 175,806 |
|
Interest expense | (12,414 | ) | | (6,187 | ) | | (35,924 | ) | | (18,699 | ) |
Convertible debt conversion charge | — |
| | — |
| | (7,273 | ) | | — |
|
Gain on earthquake insurance recovery | — |
| | — |
| | 22,451 |
| | — |
|
Other income | 8,722 |
| | 2,439 |
| | 7,712 |
| | 6,163 |
|
Income before income taxes | 13,363 |
| | 32,418 |
| | 88,810 |
| | 163,270 |
|
Provision for income taxes | 5,711 |
| | 13,589 |
| | 38,913 |
| | 64,722 |
|
Net income | 7,652 |
| | 18,829 |
| | 49,897 |
| | 98,548 |
|
Net loss attributable to noncontrolling interests | (441 | ) | | (750 | ) | | (888 | ) | | (506 | ) |
Net income attributable to Titan | $ | 8,093 |
| | $ | 19,579 |
| | $ | 50,785 |
| | $ | 99,054 |
|
| | | | | | | |
Earnings per common share: | |
| | |
| | |
| | |
|
Basic | $ | .15 |
| | $ | .46 |
| | $ | .96 |
| | $ | 2.35 |
|
Diluted | $ | .15 |
| | $ | .39 |
| | $ | .89 |
| | $ | 1.92 |
|
Average common shares and equivalents outstanding: | | | |
| | | | |
|
Basic | 53,440 |
| | 42,180 |
| | 52,900 |
| | 42,148 |
|
Diluted | 59,391 |
| | 53,326 |
| | 59,444 |
| | 53,315 |
|
| | | | | | | |
Dividends declared per common share: | $ | .005 |
| | $ | .005 |
| | $ | .015 |
| | $ | .015 |
|
See accompanying Notes to Consolidated Financial Statements.
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(All amounts in thousands)
|
| | | | | | | |
| Three months ended |
| September 30, |
| 2013 | | 2012 |
Net income | $ | 7,652 |
| | $ | 18,829 |
|
Unrealized loss on investments, net of tax of $0 and $208, respectively | — |
| | (353 | ) |
Currency translation adjustment, net | 854 |
| | (1,247 | ) |
Pension liability adjustments, net of tax of $557 and $491, respectively | 969 |
| | 836 |
|
Comprehensive income | 9,475 |
| | 18,065 |
|
Net comprehensive loss attributable to noncontrolling interests | (85 | ) | | (1,104 | ) |
Comprehensive income attributable to Titan | $ | 9,560 |
| | $ | 19,169 |
|
|
| | | | | | | |
| | | |
| Nine months ended |
| September 30, |
| 2013 | | 2012 |
Net income | $ | 49,897 |
| | $ | 98,548 |
|
Unrealized loss on investments, net of tax of $0 and $9, respectively | (3 | ) | | (16 | ) |
Currency translation adjustment, net | (24,513 | ) | | (5,816 | ) |
Pension liability adjustments, net of tax of $1,670 and $1,473, respectively | 2,990 |
| | 2,508 |
|
Comprehensive income | 28,371 |
| | 95,224 |
|
Net comprehensive loss attributable to noncontrolling interests | (3,243 | ) | | (859 | ) |
Comprehensive income attributable to Titan | $ | 31,614 |
| | $ | 96,083 |
|
See accompanying Notes to Consolidated Financial Statements.
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
(All amounts in thousands, except share data)
|
| | | | | | | |
| September 30, |
| December 31, |
Assets | 2013 |
| 2012 |
Current assets | |
| |
Cash and cash equivalents | $ | 447,456 |
|
| $ | 189,114 |
|
Accounts receivable, net | 290,247 |
|
| 297,798 |
|
Inventories | 375,893 |
|
| 366,385 |
|
Deferred income taxes | 33,133 |
|
| 50,558 |
|
Prepaid and other current assets | 97,292 |
|
| 92,268 |
|
Total current assets | 1,244,021 |
|
| 996,123 |
|
Property, plant and equipment, net | 561,706 |
|
| 568,344 |
|
Goodwill | 22,534 |
|
| 24,941 |
|
Deferred income taxes | 7,241 |
|
| 8,383 |
|
Other assets | 112,259 |
|
| 112,444 |
|
Total assets | $ | 1,947,761 |
|
| $ | 1,710,235 |
|
Liabilities and Equity | |
|
| |
|
Current liabilities | |
|
| |
|
Short-term debt | $ | 104,884 |
|
| $ | 145,801 |
|
Accounts payable | 195,123 |
|
| 180,065 |
|
Other current liabilities | 153,476 |
|
| 141,214 |
|
Total current liabilities | 453,483 |
|
| 467,080 |
|
Long-term debt | 637,388 |
|
| 441,438 |
|
Deferred income taxes | 47,216 |
|
| 62,259 |
|
Other long-term liabilities | 98,632 |
|
| 107,096 |
|
Total liabilities | 1,236,719 |
|
| 1,077,873 |
|
Equity | |
|
| |
|
Titan stockholders' equity |
|
|
|
|
|
Common stock (no par, 120,000,000 shares authorized, 55,253,092 and 50,350,048 issued, respectively) | — |
|
| — |
|
Additional paid-in capital | 557,467 |
|
| 507,199 |
|
Retained earnings | 223,389 |
|
| 173,407 |
|
Treasury stock (at cost, 1,712,557 and 1,787,844 shares, respectively) | (15,769 | ) |
| (16,445 | ) |
Treasury stock reserved for deferred compensation | (1,075 | ) |
| (1,075 | ) |
Accumulated other comprehensive loss | (75,640 | ) |
| (56,469 | ) |
Total Titan stockholders’ equity | 688,372 |
|
| 606,617 |
|
Noncontrolling interests | 22,670 |
|
| 25,745 |
|
Total equity | 711,042 |
|
| 632,362 |
|
Total liabilities and equity | $ | 1,947,761 |
|
| $ | 1,710,235 |
|
See accompanying Notes to Consolidated Financial Statements.
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
(All amounts in thousands, except share data)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of common shares | | Additional paid-in capital | | Retained earnings | | Treasury stock | | Treasury stock reserved for deferred compensation | | Accumulated other comprehensive income (loss) | | Total Titan Equity | | Noncontrolling interest | | Total Equity |
Balance January 1, 2013 | 48,562,204 |
| | $ | 507,199 |
| | $ | 173,407 |
| | $ | (16,445 | ) | | $ | (1,075 | ) | | $ | (56,469 | ) | | $ | 606,617 |
| | $ | 25,745 |
| | $ | 632,362 |
|
Net income |
|
| |
|
| | 50,785 |
| |
|
| |
|
| |
|
| | 50,785 |
| | (888 | ) | | 49,897 |
|
Currency translation adjustment | | | | | | | | | | | (22,158 | ) | | (22,158 | ) | | (2,355 | ) | | (24,513 | ) |
Pension liability adjustments, net of tax |
|
| |
|
| |
|
| |
|
| |
|
| | 2,990 |
| | 2,990 |
| | | | 2,990 |
|
Unrealized loss on investment |
|
| |
|
| |
|
| |
|
| |
|
| | (3 | ) | | (3 | ) | | | | (3 | ) |
Dividends on common stock |
|
| |
|
| | (803 | ) | |
|
| |
|
| |
|
| | (803 | ) | | | | (803 | ) |
Note conversion | 4,903,044 |
| | 45,903 |
| | | | | | | | | | 45,903 |
| | | | 45,903 |
|
Exercise of stock options | 49,967 |
| | 414 |
| |
|
| | 449 |
| |
|
| |
|
| | 863 |
| | | | 863 |
|
Acquisition |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| | — |
| | 168 |
| | 168 |
|
Stock-based compensation |
|
| | 3,727 |
| |
|
| |
|
| |
|
| |
|
| | 3,727 |
| | | | 3,727 |
|
Tax benefit related to stock-based compensation |
|
| | (46 | ) | |
|
| |
|
| |
|
| |
|
| | (46 | ) | | | | (46 | ) |
Issuance of treasury stock under 401(k) plan | 25,320 |
| | 270 |
| |
|
| | 227 |
| |
|
| |
|
| | 497 |
| | | | 497 |
|
Balance September 30, 2013 | 53,540,535 |
| | $ | 557,467 |
| | $ | 223,389 |
| | $ | (15,769 | ) | | $ | (1,075 | ) | | $ | (75,640 | ) | | $ | 688,372 |
| | $ | 22,670 |
| | $ | 711,042 |
|
See accompanying Notes to Consolidated Financial Statements.
TITAN INTERNATIONAL, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
(All amounts in thousands) |
| | | | | | | |
| Nine months ended September 30, |
Cash flows from operating activities: | 2013 | | 2012 |
Net income | $ | 49,897 |
| | $ | 98,548 |
|
Adjustments to reconcile net income to net cash | |
| | |
|
provided by operating activities: | |
| | |
|
Depreciation and amortization | 56,333 |
| | 35,865 |
|
Amortization of debt premium | (2,185 | ) | | — |
|
Deferred income tax provision | (6,860 | ) | | 6,906 |
|
Convertible debt conversion charge | 7,273 |
| | — |
|
Gain on earthquake insurance recovery | (22,451 | ) | | — |
|
Supply agreement termination income | — |
| | (26,134 | ) |
Stock-based compensation | 3,727 |
| | 2,959 |
|
Excess tax benefit from stock options exercised | 46 |
| | (185 | ) |
Insurance proceeds | 35,808 |
| | — |
|
Issuance of treasury stock under 401(k) plan | 497 |
| | 453 |
|
(Increase) decrease in assets: | |
| | |
|
Accounts receivable | (1,022 | ) | | (24,099 | ) |
Inventories | (18,599 | ) | | (36,921 | ) |
Prepaid and other current assets | (24,687 | ) | | (17,619 | ) |
Other assets | 5,924 |
| | 3,699 |
|
Increase (decrease) in liabilities: | |
| | |
|
Accounts payable | 23,302 |
| | 25,893 |
|
Other current liabilities | 23,218 |
| | 4,786 |
|
Other liabilities | 1,968 |
| | 10,937 |
|
Net cash provided by operating activities | 132,189 |
| | 85,088 |
|
Cash flows from investing activities: | |
| | |
|
Capital expenditures | (54,956 | ) | | (36,319 | ) |
Acquisitions, net of cash acquired | (1,670 | ) | | (32,760 | ) |
Additional equity investment in Wheels India | (8,017 | ) | | — |
|
Insurance proceeds | 2,879 |
| | — |
|
Other | 1,342 |
| | 636 |
|
Net cash used for investing activities | (60,422 | ) | | (68,443 | ) |
Cash flows from financing activities: | |
| | |
|
Proceeds from borrowings | 345,313 |
| | — |
|
Payment on debt | (162,040 | ) | | (14,434 | ) |
Term loan borrowing | 25,880 |
| | 4,378 |
|
Convertible note conversion | (14,090 | ) | | — |
|
Proceeds from exercise of stock options | 863 |
| | 925 |
|
Excess tax benefit from stock options exercised | (46 | ) | | 185 |
|
Payment of financing fees | (5,520 | ) | | — |
|
Dividends paid | (778 | ) | | (634 | ) |
Net cash provided by (used for) financing activities | 189,582 |
| | (9,580 | ) |
Effect of exchange rate changes on cash | (3,007 | ) | | (1,345 | ) |
Net increase in cash and cash equivalents | 258,342 |
| | 5,720 |
|
Cash and cash equivalents, beginning of period | 189,114 |
| | 129,170 |
|
Cash and cash equivalents, end of period | $ | 447,456 |
| | $ | 134,890 |
|
| | | |
Supplemental information: | | | |
Interest paid | $ | 18,484 |
| | $ | 15,330 |
|
Income taxes paid | $ | 56,523 |
| | $ | 63,669 |
|
Noncash investing and financing information: | | | |
Issuance of common stock for convertible debt payment | $ | 45,903 |
| | $ | — |
|
See accompanying Notes to Consolidated Financial Statements.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
In the opinion of Titan International, Inc. (Titan or the Company), the accompanying unaudited consolidated condensed financial statements contain all adjustments, which are normal and recurring in nature and necessary for a fair statement of the Company's financial position as of September 30, 2013, and the results of operations and cash flows for the three and nine months ended September 30, 2013 and 2012.
Accounting policies have continued without significant change and are described in the Description of Business and Significant Accounting Policies contained in the Company's 2012 Annual Report on Form 10-K. These interim financial statements have been prepared pursuant to the Securities and Exchange Commission's rules for Form 10-Q's and, therefore, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's 2012 Annual Report on Form 10-K.
Sales
Sales and revenues are presented net of sales taxes and other related taxes.
Fair value of financial instruments
The Company records all financial instruments, including cash and cash equivalents, accounts receivable, notes receivable, accounts payable, other accruals and notes payable at cost, which approximates fair value due to their short term or stated rates. Investments in marketable equity securities are recorded at fair value. The 7.875% senior secured notes due 2017 (senior secured notes) and 5.625% convertible senior subordinated notes due 2017 (convertible notes) are carried at cost of $543.1 million and $60.2 million at September 30, 2013, respectively. The fair value of the senior secured notes at September 30, 2013, as obtained through an independent pricing source, was approximately $577.1 million.
Cash dividends
The Company declared cash dividends of $.005 and $.015 per share of common stock for each of the three and nine months ended September 30, 2013, and 2012. The third quarter 2013 cash dividend of $.005 per share of common stock was paid October 15, 2013, to stockholders of record on September 30, 2013.
Interest paid
Titan paid $2.1 million and $3.5 million for interest for the quarters ended September 30, 2013 and 2012, respectively, and $18.5 million and $15.3 million for interest for the nine months ended September 30, 2013 and 2012, respectively.
Income taxes paid
Titan paid $18.5 million and $16.7 million for income taxes for the quarters ended September 30, 2013 and 2012, respectively, and $56.5 million and $63.7 million for income taxes for the nine months ended September 30, 2013 and 2012, respectively.
Use of estimates
The policies utilized by the Company in the preparation of the financial statements conform to accounting principles generally accepted in the United States of America and require management to make estimates, assumptions and judgments that affect the reported amount of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from these estimates and assumptions.
Reclassification
Certain amounts from prior years have been reclassified to conform to the current year's presentation.
Subsequent Events
The Company has evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements through the date of issuance of the financial statements.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
2. ACQUISITIONS
Acquisition of Titan Europe Plc.
On October 31, 2012, Titan acquired over 97% of the outstanding stock of Titan Europe Plc (Titan Europe) and in December 2012, the remaining 3% interest was acquired. Titan Europe is an international engineering group which designs and manufactures wheels, undercarriage components and assemblies for tracked and wheeled "off-road vehicles". The Titan Europe acquisition allowed the Company to expand its global presence and expand its product line. Prior to the acquisition, Titan held a 21.8% ownership percentage in Titan Europe. Titan Europe shareholders received one share of new Titan common stock for every 11 Titan Europe shares held. A total of 6,257,051 new shares of Titan were issued with a value of $121.8 million. In addition, Titan paid cash of $5.6 million for option payouts and partial shares. Titan's previous investment in Titan Europe had a fair value on the acquisition date of $31.7 million based on Titan Europe's stock price on the AIM market in London. Total consideration including the value of stock issued, cash payments, and the fair value of previously held Titan Europe shares totaled $159.1 million. A gain of $26.7 million was recorded on Titan's previously held interest in Titan Europe which was recorded as Noncash Titan Europe Plc gain in the consolidated statement of operations. This gain was previously recorded in other comprehensive income.
The purchase price was allocated to the assets acquired and liabilities assumed based on their fair values. Inventory was valued using the comparative sales method. Real and personal property was valued at fair value. The Company continues to evaluate the preliminary purchase price allocation, primarily the value of certain deferred taxes and property, plant & equipment, and may revise the purchase price allocation in future periods as these estimates are finalized.
The purchase price allocation of the Titan Europe acquisition consisted of the following (amounts in thousands):
|
| | | |
Cash | $ | 39,122 |
|
Accounts receivable | 128,585 |
|
Inventories | 178,407 |
|
Deferred income taxes - current asset | 22,068 |
|
Prepaid & other current assets | 21,745 |
|
Earthquake insurance receivable | 17,024 |
|
Property, plant & equipment | 217,309 |
|
Investment in Wheels India Limited | 36,804 |
|
Other assets | 8,414 |
|
Short term debt | (96,822 | ) |
Accounts payable | (142,752 | ) |
Other current liabilities | (56,391 | ) |
Long term debt | (158,183 | ) |
Deferred income taxes - noncurrent liability | (12,636 | ) |
Other noncurrent liabilities | (31,874 | ) |
Net assets acquired | $ | 170,820 |
|
The purchase price allocation has changed from that reported in the Form 10-K for the year ended December 31, 2012, and the 10-Q for the quarter ended March 31, 2013. Titan Europe's wheel manufacturing facility in Finale Emilia, Italy experienced damage from an earthquake in May 2012, prior to Titan's acquisition of Titan Europe. The plant was closed for production during initial remedial work. This resulted in a limited transfer of production to other facilities within Titan Europe as well as sourcing product from facilities in the US owned by Titan and competitors. In the second quarter of 2013, Titan received a final insurance settlement payment of $38.7 million. As a result of this information, Titan has recorded an earthquake insurance receivable of $17.0 million, decreased the current deferred income taxes by $5.3 million, and recorded a bargain purchase gain of $11.7 million for the year ended December 31, 2012.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Pro forma financial information
The following unaudited pro forma financial information gives effect to the acquisition of Titan Europe Plc as if the acquisition had taken place on January 1, 2012. The pro forma financial information for Titan Europe Plc was derived from the historical accounting records of Titan Europe. The Titan Europe results were adjusted to reflect additional depreciation.
Pro forma financial information is as follows (in thousands, except per share data):
|
| | | | |
| | Nine Months ended September 30, 2012 |
Net sales | | $ | 1,876,691 |
|
Net income | | 101,801 |
|
Net income attributable to Titan | | 102,307 |
|
Basic earnings per share | | $ | 2.11 |
|
Diluted earnings per share | | 1.77 |
|
The pro forma information is presented for illustrative purposes only and may not be indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2012, nor is it necessarily indicative of Titan's future consolidated results of operations or financial position.
3. ACCOUNTS RECEIVABLE
Accounts receivable consisted of the following (amounts in thousands):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Accounts receivable | $ | 299,063 |
| | $ | 302,928 |
|
Allowance for doubtful accounts | (8,816 | ) | | (5,130 | ) |
Accounts receivable, net | $ | 290,247 |
| | $ | 297,798 |
|
Accounts receivable are reduced by an allowance for doubtful accounts which is based on historical losses.
4. INVENTORIES
Inventories consisted of the following (amounts in thousands):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Raw material | $ | 134,229 |
| | $ | 153,308 |
|
Work-in-process | 59,214 |
| | 69,030 |
|
Finished goods | 189,566 |
| | 154,785 |
|
| 383,009 |
| | 377,123 |
|
Adjustment to LIFO basis | (7,116 | ) | | (10,738 | ) |
| $ | 375,893 |
| | $ | 366,385 |
|
At September 30, 2013, approximately 12% of the Company's inventories were valued under the last-in, first-out (LIFO) method. At December 31, 2012, approximately 16% of the Company's inventories were valued under the LIFO method. The remaining inventories were valued under the first-in, first-out (FIFO) method or average cost method. All inventories are valued at lower of cost or market. The LIFO reserve decreased primarily as a result of the composition of inventory. An overall increase in raw material relative to total inventory resulted in a greater decrease in the FIFO cost versus the LIFO cost.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
5. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment, net consisted of the following (amounts in thousands):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Land and improvements | $ | 66,511 |
| | $ | 66,012 |
|
Buildings and improvements | 193,393 |
| | 192,135 |
|
Machinery and equipment | 581,591 |
| | 555,261 |
|
Tools, dies and molds | 106,094 |
| | 117,341 |
|
Construction-in-process | 47,776 |
| | 49,136 |
|
| 995,365 |
| | 979,885 |
|
Less accumulated depreciation | (433,659 | ) | | (411,541 | ) |
| $ | 561,706 |
| | $ | 568,344 |
|
Depreciation on fixed assets for the nine months ended September 30, 2013 and 2012, totaled $53.0 million and $34.1 million, respectively.
Included in the total building and improvements are capital leases of $4.6 million and $4.5 million at September 30, 2013, and December 31, 2012, respectively. Included in the total of machinery and equipment are capital leases of $39.7 million and $36.0 million at September 30, 2013, and December 31, 2012, respectively.
6. GOODWILL AND INTANGIBLE ASSETS
Changes in goodwill consisted of the following (amounts in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| 2013 | | 2012 |
| | | Earthmoving/ | | | | | | Earthmoving/ | | |
| Agricultural | | Construction | | | | Agricultural | | Construction | | |
| Segment | | Segment | | Total | | Segment | | Segment | | Total |
Goodwill balance, January 1 | $ | 11,522 |
| | $ | 13,419 |
| | $ | 24,941 |
| | $ | 19,841 |
| | $ | — |
| | $ | 19,841 |
|
Acquisitions | — |
| | — |
| | — |
| | — |
| | 13,982 |
| | 13,982 |
|
Acquisition adjustment | — |
| | — |
| | — |
| | (7,289 | ) | | — |
| | (7,289 | ) |
Foreign currency translation | (1,040 | ) | | (1,367 | ) | | (2,407 | ) | | (957 | ) | | (193 | ) | | (1,150 | ) |
Goodwill balance, September 30 | $ | 10,482 |
| | $ | 12,052 |
| | $ | 22,534 |
| | $ | 11,595 |
| | $ | 13,789 |
| | $ | 25,384 |
|
The Company's agricultural segment goodwill balance is related to the acquisition of Goodyear's Latin American farm tire business which included the Sao Paulo, Brazil manufacturing facility. The Company's earthmoving/construction goodwill balance is related to the acquisition of Planet Group in August 2012. The Company reviews goodwill for impairment during the fourth quarter of each annual reporting period, and whenever events and circumstances indicate that the carrying values may not be recoverable. The Company's consumer segment does not have any recorded goodwill.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
The components of intangible assets consisted of the following (amounts in thousands):
|
| | | | | | | |
| Weighted- Average Useful Lives (in Years) | | September 30, 2013 | | December 31, 2012 |
Amortizable intangible assets: | | | | | |
Customer relationships | 13.8 | | 17,457 |
| | 19,357 |
|
Patents, trademarks and other | 2.0 | | 3,466 |
| | 3,658 |
|
Total at cost | | | 20,923 |
| | 23,015 |
|
Less accumulated amortization | | | (3,470 | ) | | (1,807 | ) |
| | | 17,453 |
| | 21,208 |
|
Amortization related to intangible assets for the nine months ended September 30, 2013 and 2012, totaled $1.7 million and $0.5 million, respectively. Intangible assets are included as a component of other assets in the consolidated condensed balance sheet.
The estimated aggregate amortization expense at September 30, 2013, is as follows (amounts in thousands):
|
| | | |
October 1 - December 31, 2013 | $ | 534 |
|
2014 | 2,143 |
|
2015 | 1,764 |
|
2016 | 1,180 |
|
2017 | 1,118 |
|
Thereafter | 10,714 |
|
| $ | 17,453 |
|
7. WARRANTY
Changes in the warranty liability consisted of the following (amounts in thousands):
|
| | | | | | | |
| 2013 | | 2012 |
Warranty liability, January 1 | $ | 27,482 |
| | $ | 17,659 |
|
Provision for warranty liabilities | 35,134 |
| | 23,036 |
|
Warranty payments made | (28,049 | ) | | (18,282 | ) |
Warranty liability, September 30 | $ | 34,567 |
| | $ | 22,413 |
|
The Company provides limited warranties on workmanship on its products in all market segments. The majority of the Company’s products have a limited warranty that ranges from zero to ten years, with certain products being prorated after the first year. The Company calculates a provision for warranty expense based on past warranty experience. Warranty accruals are included as a component of other current liabilities on the Consolidated Condensed Balance Sheets.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
8. REVOLVING CREDIT FACILITY AND LONG-TERM DEBT
Long-term debt consisted of the following (amounts in thousands):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
7.875% senior secured notes due 2017 - Issued 2013 | $ | 325,000 |
| | $ | — |
|
Unamortized premium based on 7.875% senior secured notes issued 2013 | 18,128 |
| | — |
|
7.875% senior secured notes due 2017 - Issued 2010 | 200,000 |
| | 200,000 |
|
European credit facilities | 78,301 |
| | 202,097 |
|
5.625% convertible senior subordinated notes due 2017 | 60,161 |
| | 112,881 |
|
Other debt | 58,082 |
| | 69,151 |
|
Capital leases | 2,600 |
| | 3,110 |
|
| 742,272 |
| | 587,239 |
|
Less amounts due within one year | 104,884 |
| | 145,801 |
|
| $ | 637,388 |
| | $ | 441,438 |
|
Aggregate maturities of long-term debt at September 30, 2013, were as follows (amounts in thousands):
|
| | | |
September 1 - December 31, 2013 | $ | 101,397 |
|
2014 | 19,753 |
|
2015 | 10,041 |
|
2016 | 18,963 |
|
2017 | 589,621 |
|
Thereafter | 2,497 |
|
| $ | 742,272 |
|
7.875% senior secured notes due 2017
The Company’s 7.875% senior secured notes (senior secured notes) are due October 2017. These notes are secured by the land and buildings of the following subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport and Titan Wheel Corporation of Illinois. The Company’s senior secured notes outstanding balance was $525.0 million at September 30, 2013 including $200.0 million issued in 2010 and $325.0 million issued in 2013. The 2013 amount was issued at a premium. Otherwise, all the notes have the same terms. The senior secured notes issued in 2013 have an imputed interest rate of 6.277% and an unamortized premium balance of $18.1 million at September 30, 2013. See Note 23 for additional information.
Titan Europe credit facilities
The Titan Europe credit facilities contain borrowings from various institutions totaling $78.3 million at September 30, 2013. Maturity dates on this debt range from less than one year to eleven years and interest rates range from 2% to 6.9%. The European facilities are secured by the assets of select European subsidiaries.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
5.625% convertible senior subordinated notes due 2017
The Company’s 5.625% convertible senior subordinated notes (convertible notes) are due January 2017. The initial base conversion rate for the convertible notes is 93.0016 shares of Titan common stock per $1,000 principal amount of convertible notes, equivalent to an initial base conversion price of approximately $10.75 per share of Titan common stock. If the price of Titan common stock at the time of determination exceeds the base conversion price, the base conversion rate will be increased by an additional number of shares (up to 9.3002 shares of Titan common stock per $1,000 principal amount of convertible notes) as determined pursuant to a formula described in the indenture. The base conversion rate will be subject to adjustment in certain events. The Company’s convertible notes balance was $60.2 million at September 30, 2013.
In the first quarter of 2013, the Company closed an Exchange Agreement with a note holder of the convertible notes. The two parties privately negotiated an agreement to exchange approximately $52.7 million in aggregate principal amount of the convertible notes for approximately 4.9 million shares of the Company's common stock plus a cash payment totaling $14.2 million. In connection with this exchange, the Company recognized a charge of $7.3 million in accordance with accounting standards related to debt conversions.
Revolving credit facility
The Company’s $150 million revolving credit facility (credit facility) with agent Bank of America, N.A. has a December 2017 termination date and is collateralized by the accounts receivable and inventory of certain Titan domestic subsidiaries. During the first nine months of 2013 and at September 30, 2013, there were no borrowings under the credit facility.
Other debt
Brazil Revolving Line of Credit
The Company's wholly-owned Brazilian subsidiary, Titan Pneus Do Brasil Ltda (Titan Brazil), has a revolving line of credit (Brazil line of credit) established with Bank of America Merrill Lynch Banco Multiplo S.A. in May 2011. Titan Brazil could borrow up to 16.0 million Brazilian Reais, which equates to approximately $7.1 million dollars as of September 30, 2013, for working capital purposes. Under the terms of the Brazil line of credit, borrowings, if any, bear interest at a rate of 1 month LIBOR plus 247 basis points. During the first nine months of 2013 and at September 30, 2013 there were no borrowings outstanding on this line of credit.
Brazil Other Debt
Titan Brazil has working capital loans for the Sao Paulo, Brazil manufacturing facility totaling $9.2 million at September 30, 2013.
Australia Other Debt
Titan National Australia Holdings has capital leases totaling $1.1 million at September 30, 2013.
Titan Europe Other Debt
Titan Europe has overdraft facilities totaling $47.7 million at September 30, 2013.
Titan Europe Capital Leases
Titan Europe has capital lease obligations totaling $2.6 million at September 30, 2013.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
9. DERIVATIVE FINANCIAL INSTRUMENTS
Prior to the April 2013 payoff of the Brazil Term Loan with Bank of America, N.A. (BoA Term Loan), the Company used financial derivatives to mitigate its exposure to volatility in the interest rate and foreign currency exchange rate in Brazil. The Company used these derivative instruments to hedge exposure in the ordinary course of business and did not invest in derivative instruments for speculative purposes. In order to reduce interest rate and foreign currency risk on the BoA Term Loan, the Company entered into an interest rate swap agreement and cross currency swap transactions with Bank of America Merrill Lynch Banco Multiplo S.A. that was designed to convert the outstanding $5.0 million US Dollar based LIBOR loan to a Brazilian Reais based CDI loan. The Company did not designate these agreements as a hedging instrument. Changes in the fair value of the cross currency swap were recorded in other income/expense and changes in the fair value of the interest rate swap agreement were recorded as interest expense (or gain as an offset to interest expense). For the nine months ended September 30, 2013, the Company recorded $0.6 million of other expense and $0.1 million of interest expense related to these derivatives.
The Company also used derivative financial instruments to manage its exposure to market risks from changes in interest rates in Europe. These derivative financial instruments are recognized at fair value. The Company has not designated these financial instruments as hedging instruments. Any gain or loss on the re-measurement of the fair value is taken to interest expense. For the three months ended September 30, 2013, the Company recorded interest expense of $0.1 million related to these derivatives. For the nine months ended September 30, 2013, the Company recorded an offset to interest expense of $1.0 million related to these derivatives.
10. LEASE COMMITMENTS
The Company leases certain buildings and equipment under operating leases. Certain lease agreements provide for renewal options, fair value purchase options, and payment of property taxes, maintenance and insurance by the Company.
At September 30, 2013, future minimum rental commitments under noncancellable operating leases with initial terms of at least one year were as follows (amounts in thousands):
|
| | | |
October 1 - December 31, 2013 | $ | 1,302 |
|
2014 | 7,429 |
|
2015 | 4,801 |
|
2016 | 3,814 |
|
2017 | 2,368 |
|
Thereafter | 3,943 |
|
Total future minimum lease payments | $ | 23,657 |
|
At September 30, 2013, the Company had assets held as capital leases with a net book value of $9.1 million included in property, plant and equipment. Total future capital lease obligations relating to these leases are as follows (amounts in thousands):
|
| | | |
October 1 - December 31, 2013 | $ | 679 |
|
2014 | 1,374 |
|
2015 | 892 |
|
2016 | 480 |
|
2017 | 200 |
|
Thereafter | 103 |
|
Total future capital lease obligation payments | 3,728 |
|
Less amount representing interest | (174 | ) |
Present value of future capital lease obligation payments | $ | 3,554 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
11. EMPLOYEE BENEFIT PLANS
The Company has three frozen defined benefit pension plans covering certain employees or former employees of three U.S. subsidiaries. The Company also has pension plans covering certain employees of several foreign subsidiaries. The Company also sponsors four 401(k) retirement savings plans in the U.S. and a number of defined contribution plans at foreign subsidiaries. The Company contributed approximately $3.8 million to the pension plans during the nine months ended September 30, 2013 and expects to contribute approximately $1.7 million to the pension plans during the remainder of 2013.
The components of net periodic pension cost consisted of the following (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Three months ended | | Nine months ended |
| September 30, | | September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Service cost | $ | 275 |
| | $ | — |
| | $ | 665 |
| | $ | — |
|
Interest cost | 1,352 |
| | 1,133 |
| | 4,031 |
| | 3,399 |
|
Expected return on assets | (1,381 | ) | | (1,252 | ) | | (4,143 | ) | | (3,756 | ) |
Amortization of unrecognized prior service cost | 34 |
| | 34 |
| | 103 |
| | 102 |
|
Amortization of net unrecognized loss | 1,314 |
| | 1,293 |
| | 3,942 |
| | 3,879 |
|
Net periodic pension cost | $ | 1,594 |
| | $ | 1,208 |
| | $ | 4,598 |
| | $ | 3,624 |
|
12. ROYALTY EXPENSE
The Company has a trademark license agreement with Goodyear to manufacture and sell certain tires in North America and Latin America under the Goodyear name. The North American and Latin American farm tire royalties were prepaid for seven years as part of the 2011 Goodyear Latin American farm tire acquisition. In May 2012, the Company and Goodyear entered into an agreement under which Titan will sell certain non-farm tire products directly to third party customers and pay a royalty to Goodyear. Royalty expenses recorded were $3.9 million and $3.7 million for the quarters ended September 30, 2013 and 2012, respectively. Royalty expenses were $11.0 million and $8.7 million for the nine months ended September 30, 2013 and 2012, respectively.
13. SUPPLY AGREEMENT TERMINATION INCOME
Supply agreement termination income consisted of the following (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Three months ended | | Nine months ended |
| September 30, | | September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Supply agreement termination income | $ | — |
| | $ | — |
| | $ | — |
| | $ | 26,134 |
|
The Company's April 2011 acquisition of Goodyear's farm tire business included a three year supply agreement with Goodyear for certain non-farm tire products. A liability was recorded as the supply agreement was for sales at below market prices. In May 2012, the Company and Goodyear terminated this supply agreement and entered into an agreement under which Titan will sell these products directly to third party customers and pay a royalty to Goodyear. The remaining balance of the supply agreement liability was recorded as income as the Company is no longer obligated to sell the products at below market prices.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
14. GAIN ON EARTHQUAKE INSURANCE RECOVERY
Gain on earthquake insurance recovery consisted of the following (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Three months ended | | Nine months ended |
| September 30, | | September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Gain on earthquake insurance recovery | $ | — |
| | $ | — |
| | $ | 22,451 |
| | $ | — |
|
Titan Europe's wheel manufacturing facility in Finale Emilia, Italy experienced damage from an earthquake in May 2012, prior to Titan's acquisition of Titan Europe. The plant was closed for production during initial remedial work. This resulted in a limited transfer of production to other facilities within Titan Europe as well as sourcing product from facilities in the US owned by Titan and competitors. In the second quarter of 2013, Titan received a final insurance settlement payment of $38.7 million, which offset the earthquake insurance receivable and resulted in a gain of $22.5 million.
15. OTHER INCOME
Other income consisted of the following (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Three months ended | | Nine months ended |
| September 30, | | September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Currency exchange gain (loss) | $ | 5,678 |
| | $ | 250 |
| | $ | (976 | ) | | $ | (206 | ) |
Wheels India Limited equity gain | 826 |
| | — |
| | 1,101 |
| | — |
|
Discount amortization on prepaid royalty | 780 |
| | 910 |
| | 2,483 |
| | 2,882 |
|
Interest income | 594 |
| | 372 |
| | 2,525 |
| | 757 |
|
Investment gain (loss) related to contractual obligation investments | 497 |
| | 492 |
| | 590 |
| | 1,287 |
|
Other income | 180 |
| | 224 |
| | 1,418 |
| | 889 |
|
Building rental income | 167 |
| | 191 |
| | 571 |
| | 554 |
|
| $ | 8,722 |
| | $ | 2,439 |
| | $ | 7,712 |
| | $ | 6,163 |
|
The Company's investment in Wheels India Limited increased from 35.9% to 41.7% during the second quarter of 2013.
16. INCOME TAXES
The Company recorded income tax expense of $5.7 million and $38.9 million for the three and nine months ended September 30, 2013, respectively, as compared to $13.6 million and $64.7 million for the three and nine months ended September 30, 2012. The Company's effective income tax rate was 44% and 40% for the nine months ended September 30, 2013 and 2012, respectively.
The Company's 2013 income tax expense and rate differs from the amount of income tax determined by applying the U.S. Federal income tax rate to pre-tax income primarily as a result of a change in Italian law making the insurance proceeds from the earthquake non-taxable. In addition, as a result of the reassessment of the realizability of the deferred tax assets due to the Italian law change, a valuation allowance was established on the Italy net deferred tax assets. Other items contributing to the rate difference are state income tax expense, unrecognized tax benefits, foreign earnings, domestic production activities deduction, and tax deductible expenses related to the convertible bond repurchase.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
Accounting standards for income taxes provide that a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination. The Company's unrecognized tax benefits were $20.0 million and $14.3 million as of September 30, 2013 and December 31, 2012, respectively. As of September 30, 2013, $16.0 million would affect income tax expense if recognized. The majority of the increase in unrecognized tax benefits relates to potential state tax exposures. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of income tax expense. The amount of accrued interest and penalties included in the unrecognized tax benefits at September 30, 2013 and December 31, 2012 was $3.3 million and $2.4 million, respectively.
17. EARNINGS PER SHARE
Earnings per share (EPS) were as follows (amounts in thousands, except per share data):
|
| | | | | | | | | | | | | | | | | | | | | |
| Three months ended |
| September 30, 2013 | | September 30, 2012 |
| Titan Net income | | Weighted- average shares | | Per share amount | | Titan Net income | | Weighted- average shares | | Per share amount |
Basic earnings per share | $ | 8,093 |
| | 53,440 |
| | $ | 0.15 |
| | $ | 19,579 |
| | 42,180 |
| | $ | 0.46 |
|
Effect of stock options/trusts | — |
| | 207 |
| | |
| | — |
| | 237 |
| | |
|
Effect of convertible notes | 610 |
| | 5,744 |
| | | | 1,143 |
| | 10,909 |
| | |
Diluted earnings per share | $ | 8,703 |
| | 59,391 |
| | $ | 0.15 |
| | $ | 20,722 |
| | 53,326 |
| | $ | 0.39 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
| Nine months ended |
| September 30, 2013 | | September 30, 2012 |
| Titan Net income | | Weighted- average shares | | Per share amount | | Titan Net income | | Weighted- average shares | | Per share amount |
Basic earnings per share | $ | 50,785 |
| | 52,900 |
| | $ | 0.96 |
| | $ | 99,054 |
| | 42,148 |
| | $ | 2.35 |
|
Effect of stock options/trusts | — |
| | 265 |
| | |
| | — |
| | 258 |
| | |
|
Effect of convertible notes | 1,991 |
| | 6,279 |
| | | | 3,429 |
| | 10,909 |
| | |
Diluted earnings per share | $ | 52,776 |
| | 59,444 |
| | $ | 0.89 |
| | $ | 102,483 |
| | 53,315 |
| | $ | 1.92 |
|
There were no stock options/trusts or convertible notes that were antidilutive for the periods presented.
18. LITIGATION
The Company is a party to routine legal proceedings arising out of the normal course of business. Although it is not possible to predict with certainty the outcome of these unresolved legal actions or the range of possible loss, the Company believes at this time that none of these actions, individually or in the aggregate, will have a material adverse effect on the consolidated financial condition, results of operations or cash flows of the Company. However, due to the difficult nature of predicting unresolved and future legal claims, the Company cannot anticipate or predict the material adverse effect on its consolidated financial condition, results of operations or cash flows as a result of efforts to comply with or its liabilities pertaining to legal judgments.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
19. SEGMENT INFORMATION
The table below presents information about certain revenues and income from operations used by the chief executive officer of the Company for the three and nine months ended September 30, 2013 and 2012 (amounts in thousands): |
| | | | | | | | | | | | | | | |
| Three months ended | | Nine months ended |
| September 30, | | September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenues from external customers | | | | |
| |
|
Agricultural | $ | 273,301 |
| | $ | 246,578 |
| | $ | 907,797 |
| | $ | 831,376 |
|
Earthmoving/construction | 168,964 |
| | 103,135 |
| | 586,806 |
| | 318,244 |
|
Consumer | 55,245 |
| | 55,006 |
| | 174,585 |
| | 177,420 |
|
| $ | 497,510 |
| | $ | 404,719 |
| | $ | 1,669,188 |
| | $ | 1,327,040 |
|
Gross profit | |
| | |
| | | | |
Agricultural | $ | 48,346 |
| | $ | 48,091 |
| | $ | 158,566 |
| | $ | 173,684 |
|
Earthmoving/construction | 11,283 |
| | 18,689 |
| | 75,598 |
| | 60,598 |
|
Consumer | 3,363 |
| | 1,016 |
| | 13,841 |
| | 10,488 |
|
Unallocated corporate | (486 | ) | | (635 | ) | | (2,093 | ) | | (2,160 | ) |
| $ | 62,506 |
| | $ | 67,161 |
| | $ | 245,912 |
| | $ | 242,610 |
|
Income from operations | |
| | |
| | | | |
Agricultural | $ | 37,762 |
| | $ | 41,740 |
| | $ | 125,063 |
| | $ | 156,965 |
|
Earthmoving/construction | (1,833 | ) | | 13,468 |
| | 27,365 |
| | 51,385 |
|
Consumer | 55 |
| | (234 | ) | | 4,224 |
| | 30,284 |
|
Unallocated corporate | (18,929 | ) | | (18,808 | ) | | (54,808 | ) | | (62,828 | ) |
Income from operations | 17,055 |
| | 36,166 |
| | 101,844 |
| | 175,806 |
|
| | | | | | | |
Interest expense | (12,414 | ) | | (6,187 | ) | | (35,924 | ) | | (18,699 | ) |
Convertible debt conversion charge | — |
| | — |
| | (7,273 | ) | | — |
|
Gain on earthquake insurance recovery | — |
| | — |
| | 22,451 |
| | — |
|
Other income, net | 8,722 |
| | 2,439 |
| | 7,712 |
| | 6,163 |
|
Income before income taxes | $ | 13,363 |
| | $ | 32,418 |
| | $ | 88,810 |
| | $ | 163,270 |
|
Assets by segment were as follows (amounts in thousands):
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Total assets | |
| | |
|
Agricultural | $ | 698,905 |
| | $ | 630,222 |
|
Earthmoving/construction | 788,578 |
| | 851,995 |
|
Consumer | 143,559 |
| | 142,341 |
|
Unallocated corporate | 316,719 |
| | 85,677 |
|
| $ | 1,947,761 |
| | $ | 1,710,235 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
20. FAIR VALUE MEASUREMENTS
Accounting standards for fair value measurements establish a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers are defined as:
Level 1 – Quoted prices in active markets for identical instruments.
Level 2 – Inputs other than quoted prices in active markets that are either directly or indirectly observable.
Level 3 – Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Assets and liabilities measured at fair value on a recurring basis consisted of the following (amounts in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Total | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 |
Contractual obligation investments | $ | 7,998 |
|
| $ | 7,998 |
|
| $ | — |
|
| $ | — |
| | $ | 7,408 |
| | $ | 7,408 |
| | $ | — |
| | $ | — |
|
Interest rate swap | — |
| | — |
| | — |
| | — |
| | 1,048 |
| | — |
| | 1,048 |
| | — |
|
Preferred stock | 250 |
| | — |
| | — |
| | 250 |
| | 250 |
| | — |
| | — |
| | 250 |
|
Derivative financial instruments liability | (135 | ) | | — |
| | (135 | ) | | — |
| | (7,376 | ) | | — |
| | (7,376 | ) | | — |
|
Total | $ | 8,113 |
| | $ | 7,998 |
| | $ | (135 | ) | | $ | 250 |
| | $ | 1,330 |
| | $ | 7,408 |
| | $ | (6,328 | ) | | $ | 250 |
|
The following table presents the changes during the periods presented in Titan's Level 3 investments that are measured at fair value on a recurring basis (amounts in thousands):
|
| | | |
| Preferred stock |
Balance at December 31, 2012 | $ | 250 |
|
Total realized and unrealized gains and losses | — |
|
Balance as of September 30, 2013 | $ | 250 |
|
21. RELATED PARTY TRANSACTIONS
The Company sells products and pays commissions to companies controlled by persons related to the chief executive officer of the Company. The related party is Mr. Fred Taylor and is Mr. Maurice Taylor’s brother. The companies which Mr. Fred Taylor is associated with that do business with Titan include the following: Blackstone OTR, LLC; FBT Enterprises; and OTR Wheel Engineering. Sales of Titan products to these companies were approximately $0.9 million and $2.2 million for the three and nine months ended September 30, 2013, respectively, as compared to $0.6 million and $1.7 million for the three and nine months ended September 30, 2012. Titan had trade receivables due from these companies of approximately $0.4 million at September 30, 2013, and approximately $0.2 million at December 31, 2012. On other sales referred to Titan from the above manufacturing representative companies, commissions were approximately $0.6 million and $1.9 million for the three and nine months ended September 30, 2013, respectively as compared to $0.6 million and $2.1 million for the three and nine months ended September 30, 2012.
The Company has a 41.7% equity stake in Wheels India Limited, a company incorporated in India and listed on the National Stock Exchange in India. The Company had trade payables due to Wheels India of approximately $0.4 million at December 31, 2012.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
In the second quarter of 2013, the Company sold Titan Wheels Australia, a 100% owned subsidiary, to Titan National Australia Holdings, a 56% owned subsidiary operating as the Planet Corporation Group. The Company maintained financial control over Titan Wheels Australia and no gain or loss was recognized for the transaction.
22. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss) consisted of the following (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Currency Translation Adjustments | | Unrealized Gain (Loss) on Investments | | Unrecognized Losses and Prior Service Cost | | Total |
Balance at July 1, 2013 | $ | (43,449 | ) | | $ | — |
| | $ | (33,658 | ) | | $ | (77,107 | ) |
Other comprehensive income (loss) before | | | | | | | |
reclassifications | 498 |
| | — |
| | — |
| | 498 |
|
Reclassification adjustments: | |
| | |
| | |
| | |
|
Amortization of unrecognized losses and prior | | | | | | | |
service cost, net of tax of $(557) | — |
| | — |
| | 969 |
| | 969 |
|
Balance at September 30, 2013 | $ | (42,951 | ) | | $ | — |
| | $ | (32,689 | ) | | $ | (75,640 | ) |
|
| | | | | | | | | | | | | | | |
| Currency Translation Adjustments | | Unrealized Gain (Loss) on Investments | | Unrecognized Losses and Prior Service Cost | | Total |
Balance at January 1, 2013 | $ | (20,793 | ) | | $ | 3 |
| | $ | (35,679 | ) | | $ | (56,469 | ) |
Other comprehensive income (loss) before | | | | | | | |
reclassifications | (22,158 | ) | | (3 | ) | | — |
| | (22,161 | ) |
Reclassification adjustments: | |
| | |
| | |
| | |
|
Amortization of unrecognized losses and prior | | | | | | | |
service cost, net of tax of $(1,670) | — |
| | — |
| | 2,990 |
| | 2,990 |
|
Balance at September 30, 2013 | $ | (42,951 | ) | | $ | — |
| | $ | (32,689 | ) | | $ | (75,640 | ) |
23. SUBSEQUENT EVENTS
Voltyre-Prom Purchase
On October 4, 2013, Titan in partnership with One Equity Partners and the Russian Direct Investment Fund closed the acquisition of an 85% interest in Voltyre-Prom, a leading producer of agricultural and industrial tires in Volgograd, Russia, for approximately $94.0 million. Titan will act as operating partner with responsibility for Voltyre-Prom's daily operations on behalf of the consortium of which Titan holds a 30% interest.
6.875% Senior Secured Notes due 2020
On October 7, 2013, the Company closed on an offering of $400.0 million 6.875% senior secured notes due 2020. Titan used the net proceeds from the offering towards financing the repurchase of the Company's 7.875% senior secured notes due 2017 including tender and consent payments, accrued interest and expenses associated therewith.
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
7.875% Senior Secured Notes due 2017 Tender Offer Settlement
On October 7, 2013, the Company elected to exercise its early settlement election in connection with a tender offer to purchase all of its 7.875% senior secured notes due 2017, and purchased $387.3 million, or approximately 73.8% of such notes. In connection with this transaction, Titan will record expenses of approximately $18 million in the fourth quarter of 2013. These expenses relate primarily to a tender and consent premium of $64.50 per $1,000 principal amount of the notes and unamortized deferred financing fees offset by unamortized premium on the notes. The tender offer expired October 21, 2013, with no additional notes tendered.
7.875% Senior Secured Notes due 2017 Redemption Call
On October 7, 2013, the Company announced a call for redemption for all 7.875% senior secured notes due 2017 that were not validly tendered by the expiration of the tender offer on October 21, 2013. The remaining notes will be redeemed on November 6, 2013. In connection with this transaction, Titan will record expenses of approximately $4 million in the fourth quarter of 2013. These expenses relate primarily to a redemption premium of $59.06 per $1,000 principal amount of the notes and unamortized deferred financing fees offset by unamortized premium on the notes.
24. SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
The Company's 7.875% senior secured notes and 5.625% convertible senior subordinated notes are guaranteed by the following 100% owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales & marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.
|
| | | | | | | | | | | | | | | | | | | |
(Amounts in thousands) | Consolidating Condensed Statements of Operations For the Three Months Ended September 30, 2013 |
| Titan Intl., Inc. (Parent) | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated |
Net sales | $ | — |
| | $ | 256,252 |
| | $ | 241,258 |
| | $ | — |
| | $ | 497,510 |
|
Cost of sales | 241 |
| | 216,445 |
| | 218,318 |
| | — |
| | 435,004 |
|
Gross profit (loss) | (241 | ) | | 39,807 |
| | 22,940 |
| | — |
| | 62,506 |
|
Selling, general and administrative expenses | 3,561 |
| | 16,513 |
| | 18,657 |
| | — |
| | 38,731 |
|
Research and development expenses | (17 | ) | | 1,423 |
| | 1,372 |
| | — |
| | 2,778 |
|
Royalty expense | — |
| | 1,850 |
| | 2,092 |
| | — |
| | 3,942 |
|
Income (loss) from operations | (3,785 | ) | | 20,021 |
| | 819 |
| | — |
| | 17,055 |
|
Interest expense | (10,945 | ) | | — |
| | (1,469 | ) | | — |
| | (12,414 | ) |
Intercompany interest income (expense) | 2,469 |
| | — |
| | (2,469 | ) | | — |
| | — |
|
Other income | 1,182 |
| | (117 | ) | | 7,657 |
| | — |
| | 8,722 |
|
Income (loss) before income taxes | (11,079 | ) | | 19,904 |
| | 4,538 |
| | — |
| | 13,363 |
|
Provision for income taxes | (4,717 | ) | | 7,435 |
| | 2,993 |
| | — |
| | 5,711 |
|
Equity in earnings of subsidiaries | 14,014 |
| | — |
| | 4,827 |
| | (18,841 | ) | | — |
|
Net income (loss) | 7,652 |
| | 12,469 |
| | 6,372 |
| | (18,841 | ) | | 7,652 |
|
Net loss noncontrolling interests | — |
| | — |
| | (441 | ) | | — |
| | (441 | ) |
Net income (loss) attributable to Titan | $ | 7,652 |
| | $ | 12,469 |
| | $ | 6,813 |
| | $ | (18,841 | ) | | $ | 8,093 |
|
TITAN INTERNATIONAL, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
(Amounts in thousands) | Consolidating Condensed Statements of Operations For the Three Months Ended September 30, 2012 |
| Titan Intl., Inc. (Parent) | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated |
Net sales | $ | — |
| | $ | 311,422 |
| | $ | 93,297 |
| | $ | — |
| | $ | 404,719 |
|
Cost of sales | 253 |
| | 246,275 |
| | 91,030 |
| | — |
| | 337,558 |
|
Gross profit (loss) | (253 | ) | | 65,147 |
| | 2,267 |
| | — |
| | 67,161 |
|
Selling, general and administrative expenses | (9,013 | ) | | 40,635 |
| | (6,125 | ) | | — |
| | 25,497 |
|
Research and development expenses | 155 |
| | 1,604 |
| | — |
| | — |
| | 1,759 |
|
Royalty expense | — |
| | 1,778 |
| | 1,961 |
| | — |
| | 3,739 |
|
Income (loss) from operations | 8,605 |
| | 21,130 |
| | 6,431 |
| | — |
| | 36,166 |
|
Interest expense | (6,012 | ) | | — |
| | (175 | ) | | — |
| | (6,187 | ) |
Other income | 1,163 |
| | 364 |
| | 912 |
| | — |
| | 2,439 |
|
Income (loss) before income taxes | 3,756 |
| | 21,494 |
| | 7,168 |
| | — |
| | 32,418 |
|
Provision for income taxes | 6,329 |
| | 7,398 |
| | (138 | ) | | — |
| | 13,589 |
|
Equity in earnings of subsidiaries | 21,402 |
| | — |
| | 5,420 |
| | (26,822 | ) | | — |
|
Net income (loss) | 18,829 |
| | 14,096 |
| | 12,726 |
| | (26,822 | ) | | 18,829 |
|
Net loss noncontrolling interests | — |
| | — |
| | (750 | ) | | — |
| | (750 | ) |
Net income (loss) attributable to Titan | $ | 18,829 |
| | $ | 14,096 |
| | $ | 13,476 |
| | $ | (26,822 | ) | | $ | 19,579 |
|
|
| | | | | | | | | | | | | | | | | | | |
(Amounts in thousands) | Consolidating Condensed Statements of Operations For the Nine Months Ended September 30, 2013 |
| Titan Intl., Inc. (Parent) | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated |
Net sales | $ | — |
| | $ | 903,628 |
| | $ | 765,560 |
| | $ | — |
| | $ | 1,669,188 |
|
Cost of sales | 908 |
| | 734,460 |
| | 687,908 |
| | — |
| | 1,423,276 |
|
Gross profit (loss) | (908 | ) | | 169,168 |
| | 77,652 |
| | — |
| | 245,912 |
|
Selling, general and administrative expenses | 8,008 |
| | 54,637 |
| | 62,182 |
| | — |
| | 124,827 |
|
Research and development expenses | (35 | ) | | 4,136 |
| | 4,180 |
| | — |
| | 8,281 |
|
Royalty expense | — |
| | 5,478 |
| | 5,482 |
| | — |
| |