SUBSIDIARY GUARANTOR FINANCIAL INFORMATION

The Company's 7.875% senior secured notes are guaranteed by the following 100% owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales & marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.



(Amounts in thousands)	Consolidating Condensed Statements of Operations Year Ended December 31, 2012
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net sales	$	—		$	1,325,145		$	495,533		$	—		$	1,820,678
Cost of sales	1,065			1,051,447			474,027			—			1,526,539
Gross profit (loss)	(1,065		)	273,698			21,506			—			294,139
Selling, general and administrative expenses	9,993			87,481			28,683			—			126,157
Research and development expenses	381			5,741			1,026			—			7,148
Royalty expense	—			7,029			5,231			—			12,260
Supply agreement termination income	—			—			(26,134		)	—			(26,134		)
Income (loss) from operations	(11,439		)	173,447			12,700			—			174,708
Interest expense	(24,066		)	—			(3,592		)	—			(27,658		)
Noncash Titan Europe Plc gain	26,700			—			—			—			26,700
Intercompany interest income (expense)	285			2,051			(2,336		)	—			—
Other income (expense)	4,847			(716		)	2,692			—			6,823
Income (loss) before income taxes	(3,673		)	174,782			9,464			—			180,573
Provision (benefit) for income taxes	19,327			60,488			6,798			—			86,613
Equity in earnings of subsidiaries	116,960			—			77,748			(194,708		)	—
Net income (loss)	93,960			114,294			80,414			(194,708		)	93,960
Net loss noncontrolling interests	—			—			—			(1,593		)	(1,593		)
Net income (loss) attributable to Titan	$	93,960		$	114,294		$	80,414		$	(193,115	)	$	95,553



(Amounts in thousands)	Consolidating Condensed Statements of Operations Year Ended December 31, 2011
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net sales	$	—		$	1,172,869		$	314,129		$	—		$	1,486,998
Cost of sales	1,276			961,659			291,955			—			1,254,890
Gross profit (loss)	(1,276		)	211,210			22,174			—			232,108
Selling, general and administrative expenses	30,936			10,291			44,690			—			85,917
Research and development expenses	87			4,134			7			—			4,228
Royalty expense	—			7,997			1,793			—			9,790
Income (loss) from operations	(32,299		)	188,788			(24,316		)	—			132,173
Interest expense	(24,489		)	—			(770		)	—			(25,259		)
Noncash convertible debt conversion charge	(16,135		)	—			—			—			(16,135		)
Other income (expense)	5,456			(511		)	171			—			5,116
Income (loss) before income taxes	(67,467		)	188,277			(24,915		)	—			95,895
Provision (benefit) for income taxes	(17,294		)	63,450			(8,397		)	—			37,759
Equity in earnings of subsidiaries	108,309			—			—			(108,309		)	—
Net income (loss)	$	58,136		$	124,827		$	(16,518	)	$	(108,309	)	$	58,136
Net loss noncontrolling interests	—			—			—			(16		)	(16		)
Net income (loss) attributable to Titan	$	58,136		$	124,827		$	(16,518	)	$	(108,293	)	$	58,152



(Amounts in thousands)	Consolidating Condensed Statements of Operations Year Ended December 31, 2010
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net sales	$	—		$	863,575	$	18,016		$	—		$	881,591
Cost of sales	2,340			752,219		22,942			—			777,501
Gross profit (loss)	(2,340		)	111,356		(4,926		)	—			104,090
Selling, general and administrative expenses	27,400			8,491		21,674			—			57,565
Research and development expenses	—			6,190		127			—			6,317
Royalty expense	—			9,263		—			—			9,263
Income (loss) from operations	(29,740		)	87,412		(26,727		)	—			30,945
Interest expense	(26,667		)	—		—			—			(26,667		)
Loss on note repurchase	(14,573		)	—		—			—			(14,573		)
Other income	921			59		125			—			1,105
Income (loss) before income taxes	(70,059		)	87,471		(26,602		)	—			(9,190		)
Provision (benefit) for income taxes	(31,409		)	40,076		(11,931		)	—			(3,264		)
Equity in earnings of subsidiaries	32,724			—		—			(32,724		)	—
Net income (loss)	$	(5,926	)	$	47,395	$	(14,671	)	$	(32,724	)	$	(5,926	)



(Amounts in thousands)	Consolidating Condensed Statements of Comprehensive Income For the Year Ended December 31, 2012
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income (loss)	$	93,960		$	114,294	$	80,414		$	(194,708	)	$	93,960
Unrealized gain (loss) on investments, net of tax	1,733			—		1,733			(1,733		)	1,733
Noncash Titan Europe Plc gain, net of tax	(17,208		)	—		(17,208		)	17,208			(17,208		)
Currency translation adjustment, net	(7,262		)	—		(7,262		)	7,262			(7,262		)
Pension liability adjustments, net of tax	(642		)	954		(1,596		)	642			(642		)
Comprehensive income (loss)	70,581			115,248		56,081			(171,329		)	70,581
Net comprehensive loss attributable to noncontrolling interests	—			—		—			(1,593		)	(1,593		)
Comprehensive income (loss) attributable to Titan	$	70,581		$	115,248	$	56,081		$	(169,736	)	$	72,174



(Amounts in thousands)	Consolidating Condensed Statements of Comprehensive Income For the Year Ended December 31, 2011
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income (loss)	$	58,136		$	124,827		$	(16,518	)	$	(108,309	)	$	58,136
Unrealized gain (loss) on investments, net of tax	4,009			—			4,009			(4,009		)	4,009
Currency translation adjustment, net	(12,833		)	—			(12,833		)	12,833			(12,833		)
Pension liability adjustments, net of tax	(7,709		)	(6,762		)	(947		)	7,709			(7,709		)
Comprehensive income (loss)	41,603			118,065			(26,289		)	(91,776		)	41,603
Net comprehensive loss attributable to noncontrolling interests	—			—			—			(16		)	(16		)
Comprehensive income (loss) attributable to Titan	$	41,603		$	118,065		$	(26,289	)	$	(91,760	)	$	41,619



(Amounts in thousands)	Consolidating Condensed Statements of Comprehensive Income For the Year Ended December 31, 2010
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income (loss)	$	(5,926	)	$	47,395	$	(14,671	)	$	(32,724	)	$	(5,926	)
Unrealized gain (loss) on investments, net of tax	10,554			—		10,554			(10,554		)	10,554
Pension liability adjustments, net of tax	710			667		43			(710		)	710
Comprehensive income (loss) attributable to Titan	$	5,338		$	48,062	$	(4,074	)	$	(43,988	)	$	5,338



(Amounts in thousands)	Consolidating Condensed Balance Sheets December 31, 2012
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Eliminations			Consolidated
Assets
Cash and cash equivalents	$	103,154		$	4		$	85,956	$	—		$	189,114
Accounts receivable	(72		)	128,917			168,953		—			297,798
Inventories	—			142,070			224,315		—			366,385
Prepaid and other current assets	49,438			17,021			59,239		—			125,698
Total current assets	152,520			288,012			538,463		—			978,995
Property, plant and equipment, net	11,497			208,734			348,113		—			568,344
Investment in subsidiaries	527,489			—			86,189		(613,678		)	—
Other assets	35,564			499			109,705		—			145,768
Total assets	$	727,070		$	497,245		$	1,082,470	$	(613,678	)	$	1,693,107
Liabilities and Stockholders’ Equity
Short-term debt	$	—		$	—		$	145,801	$	—		$	145,801
Accounts payable	1,000			21,222			157,843					180,065
Other current liabilities	13,911			55,290			66,634		—			135,835
Total current liabilities	14,911			76,512			370,278		—			461,701
Long-term debt	312,881			—			128,557		—			441,438
Other long-term liabilities	44,512			35,482			89,361		—			169,355
Intercompany accounts	(239,688		)	(34,272		)	273,960		—			—
Titan stockholders' equity	594,454			419,523			220,314		(639,837		)	594,454
Noncontrolling interests	—			—			—		26,159			26,159
Total liabilities and stockholders’ equity	$	727,070		$	497,245		$	1,082,470	$	(613,678	)	$	1,693,107



(Amounts in thousands)	Consolidating Condensed Balance Sheets December 31, 2011
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Assets
Cash and cash equivalents	$	125,266		$	4	$	3,900		$	—		$	129,170
Accounts receivable	—			133,320		56,207			—			189,527
Inventories	—			144,511		46,361			—			190,872
Prepaid and other current assets	27,251			15,385		12,388			—			55,024
Total current assets	152,517			293,220		118,856			—			564,593
Property, plant and equipment, net	9,562			205,027		120,153			—			334,742
Investment in subsidiaries	184,307			—		—			(184,307		)	—
Other assets	44,918			1,454		64,579			—			110,951
Total assets	$	391,304		$	499,701	$	303,588		$	(184,307	)	$	1,010,286
Liabilities and Stockholders’ Equity
Short-term debt	$	—		$	—	$	11,723		$	—		$	11,723
Accounts payable	930			33,070		42,574			—			76,574
Other current liabilities	22,687			39,104		25,678			—			87,469
Total current liabilities	23,617			72,174		79,975			—			175,766
Long-term debt	312,881			—		5,000			—			317,881
Other long-term liabilities	29,267			38,125		52,368			—			119,760
Intercompany accounts	(369,700		)	85,560		284,140			—			—
Titan stockholders’ equity	395,239			303,842		(117,895		)	(185,947		)	395,239
Noncontrolling interests	—			—		—			1,640			1,640
Total liabilities and stockholders’ equity	$	391,304		$	499,701	$	303,588		$	(184,307	)	$	1,010,286



(Amounts in thousands)	Consolidating Condensed Statements of Cash Flows Year Ended December 31, 2012
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidated
Net cash provided by (used for) operating activities	$	(14,959	)	$	35,327		$	109,800		$	130,168
Cash flows from investing activities:
Capital expenditures	(6,931		)	(36,025		)	(22,784		)	(65,740		)
Acquisitions, net of cash acquired	780			—			—			780
Other, net	—			698			368			1,066
Net cash used for investing activities	(6,151		)	(35,327		)	(22,416		)	(63,894		)
Cash flows from financing activities:
Proceeds from borrowings	—			—			8,838			8,838
Payment on debt	—			—			(20,811		)	(20,811		)
Term loan borrowing	—			—			8,333			8,333
Proceeds from exercise of stock options	934			—			—			934
Excess tax benefit from stock options exercised	184			—			—			184
Payment of financing fees	(1,275		)	—			—			(1,275		)
Dividends paid	(845		)	—			—			(845		)
Net cash used for financing activities	(1,002		)	—			(3,640		)	(4,642		)
Effect of exchange rate change on cash	—			—			(1,688		)	(1,688		)
Net increase (decrease) in cash and cash equivalents	(22,112		)	—			82,056			59,944
Cash and cash equivalents, beginning of period	125,266			4			3,900			129,170
Cash and cash equivalents, end of period	$	103,154		$	4		$	85,956		$	189,114



(Amounts in thousands)	Consolidating Condensed Statements of Cash Flows Year Ended December 31, 2011
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidated
Net cash provided by operating activities	$	(12,391	)	$	17,609		$	(792	)	$	4,426
Cash flows from investing activities:
Capital expenditures	(3,530		)	(19,371		)	(12,843		)	(35,744		)
Acquisitions, net of cash acquired	(99,118		)	—			—			(99,118		)
Purchases of marketable securities	(30,000		)	—			—			(30,000		)
Sales of marketable securities	31,586			—			—			31,586
Other, net	—			1,763			710			2,473
Net cash used for investing activities	(101,062		)	(17,608		)	(12,133		)	(130,803		)
Cash flows from financing activities:
Repurchase of senior unsecured notes	(1,064		)	—			—			(1,064		)
Payment on debt	—			—			(8,856		)	(8,856		)
Term loan borrowing	—			—			25,879			25,879
Proceeds from exercise of stock options	524			—			—			524
Excess tax benefit from stock options	706			—			—			706
Dividends paid	(809		)	—			—			(809		)
Net cash provided by (used for) financing activities	(643		)	—			17,023			16,380
Effect of exchange rate change on cash	—			—			(333		)	(333		)
Net increase (decrease) in cash and cash equivalents	(114,096		)	1			3,765			(110,330		)
Cash and cash equivalents, beginning of period	239,362			3			135			239,500
Cash and cash equivalents, end of period	$	125,266		$	4		$	3,900		$	129,170



(Amounts in thousands)	Consolidating Condensed Statements of Cash Flows Year Ended December 31, 2010
	Titan Intl., Inc. (Parent)			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidated
Net cash provided by (used for) operating activities	$	28,158		$	21,809		$	744		$	50,711
Cash flows from investing activities:
Capital expenditures	(6,155		)	(21,865		)	(834		)	(28,854		)
Other, net	—			51			55			106
Net cash used for investing activities	(6,155		)	(21,814		)	(779		)	(28,748		)
Cash flows from financing activities:
Proceeds from borrowings	200,000			—			—			200,000
Repurchase of senior notes	(206,166		)	—			—			(206,166		)
Proceeds from exercise of stock options	285			—			—			285
Payment of financing fees	(5,057		)	—			—			(5,057		)
Dividends paid	(707		)	—			—			(707		)
Net cash used for financing activities	(11,645		)	—			—			(11,645		)
Net increase (decrease) in cash and cash equivalents	10,358			(5		)	(35		)	10,318
Cash and cash equivalents, beginning of period	229,004			8			170			229,182
Cash and cash equivalents, end of period	$	239,362		$	3		$	135		$	239,500