XML 80 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION-5.625% CONVERTIBLE NOTES (Tables) (Convertible Senior Subordinated Notes 5.625 Percent [Member])
9 Months Ended
Sep. 30, 2012
Convertible Senior Subordinated Notes 5.625 Percent [Member]
 
Condensed Financial Statements, Captions [Line Items]  
Condensed Financial Information, Condensed Statement of Operations [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
311,422

 
$
93,297

 
$
—

 
$
404,719

Cost of sales
253

 
246,275

 
91,030

 
—

 
337,558

Gross profit (loss)
(253
)
 
65,147

 
2,267

 
—

 
67,161

Selling, general and administrative expenses
(9,013
)
 
40,635

 
(6,125
)
 
—

 
25,497

Research and development expenses
155

 
1,604

 
—

 
—

 
1,759

Royalty expense
—

 
1,778

 
1,961

 
—

 
3,739

Income from operations
8,605

 
21,130

 
6,431

 
—

 
36,166

Interest expense
(6,012
)
 
—

 
(175
)
 
—

 
(6,187
)
Other income
1,163

 
364

 
912

 
—

 
2,439

Income before income taxes
3,756

 
21,494

 
7,168

 
—

 
32,418

Provision (benefit) for income taxes
6,329

 
7,398

 
(138
)
 
—

 
13,589

Equity in earnings of subsidiaries
21,402

 
—

 
5,420

 
(26,822
)
 
—

Net income (loss)
18,829

 
14,096

 
12,726

 
(26,822
)
 
18,829

Net loss noncontrolling interests
—

 
—

 
—

 
(750
)
 
(750
)
Net income (loss) attributable to Titan
$
18,829

 
$
14,096

 
$
12,726

 
$
(26,072
)
 
$
19,579


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
299,695

 
$
99,110

 
$
—

 
$
398,805

Cost of sales
380

 
255,509

 
89,922

 
—

 
345,811

Gross profit (loss)
(380
)
 
44,186

 
9,188

 
—

 
52,994

Selling, general and administrative expenses
(4,443
)
 
2,467

 
10,524

 
—

 
8,548

Research and development expenses
—

 
796

 
—

 
—

 
796

Royalty expense
—

 
1,620

 
643

 
—

 
2,263

Income (loss) from operations
4,063

 
39,303

 
(1,979
)
 
—

 
41,387

Interest expense
(6,114
)
 
—

 
(502
)
 
—

 
(6,616
)
Other income (expense)
(552
)
 
5

 
(9
)
 
—

 
(556
)
Income (loss) before income taxes
(2,603
)
 
39,308

 
(2,490
)
 
—

 
34,215

Provision (benefit) for income taxes
(988
)
 
14,605

 
(927
)
 
—

 
12,690

Equity in earnings of subsidiaries
23,140

 
—

 
—

 
(23,140
)
 
—

Net income (loss)
21,525

 
24,703

 
(1,563
)
 
(23,140
)
 
21,525

Net income noncontrolling interests
—

 
—

 
—

 
362

 
362

Net income (loss) attributable to Titan
$
21,525

 
$
24,703

 
$
(1,563
)
 
$
(23,502
)
 
$
21,163


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
1,055,586

 
$
271,454

 
$
—

 
$
1,327,040

Cost of sales
812

 
828,935

 
254,683

 
—

 
1,084,430

Gross profit (loss)
(812
)
 
226,651

 
16,771

 
—

 
242,610

Selling, general and administrative expenses
4,970

 
71,372

 
3,400

 
—

 
79,742

Research and development expenses
327

 
3,983

 
146

 
—

 
4,456

Royalty expense
—

 
5,250

 
3,490

 
—

 
8,740

Supply agreement termination income
—

 
—

 
(26,134
)
 
—

 
(26,134
)
Income (loss) from operations
(6,109
)
 
146,046

 
35,869

 
—

 
175,806

Interest expense
(18,119
)
 
—

 
(580
)
 
—

 
(18,699
)
Other income
3,620

 
1,174

 
1,369

 
—

 
6,163

Income (loss) before income taxes
(20,608
)
 
147,220

 
36,658

 
—

 
163,270

Provision for income taxes
1,261

 
51,311

 
12,150

 
—

 
64,722

Equity in earnings of subsidiaries
120,417

 
—

 
24,242

 
(144,659
)
 
—

Net income (loss)
98,548

 
95,909

 
48,750

 
(144,659
)
 
98,548

Net loss noncontrolling interests
—

 
—

 
—

 
(506
)
 
(506
)
Net income (loss) attributable to Titan
$
98,548

 
$
95,909

 
$
48,750

 
$
(144,153
)
 
$
99,054


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
890,916

 
$
193,165

 
$
—

 
$
1,084,081

Cost of sales
1,282

 
733,379

 
175,820

 
—

 
910,481

Gross profit (loss)
(1,282
)
 
157,537

 
17,345

 
—

 
173,600

Selling, general and administrative expenses
15,513

 
7,654

 
27,247

 
—

 
50,414

Research and development expenses
4

 
2,989

 
—

 
—

 
2,993

Royalty expense
—

 
6,304

 
1,226

 
—

 
7,530

Income (loss) from operations
(16,799
)
 
140,590

 
(11,128
)
 
—

 
112,663

Interest expense
(18,426
)
 
—

 
(619
)
 
—

 
(19,045
)
Noncash convertible debt conversion charge
(16,135
)
 
—

 
—

 
—

 
(16,135
)
Other income (expense)
1,644

 
(236
)
 
499

 
—

 
1,907

Income (loss) before income taxes
(49,716
)
 
140,354

 
(11,248
)
 
—

 
79,390

Provision (benefit) for income taxes
(12,424
)
 
51,931

 
(4,162
)
 
—

 
35,345

Equity in earnings of subsidiaries
81,337

 
—

 
—

 
(81,337
)
 
—

Net income (loss)
44,045

 
88,423

 
(7,086
)
 
(81,337
)
 
44,045

Net income noncontrolling interests
—

 
—

 
—

 
354

 
354

Net income (loss) attributable to Titan
$
44,045

 
$
88,423

 
$
(7,086
)
 
$
(81,691
)
 
$
43,691

Condensed Financial Information, Condensed Statement of Comprehensive Income [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income
For the Three Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
18,829

 
$
14,096

 
$
12,726

 
$
(26,822
)
 
$
18,829

Unrealized gain (loss) on investments, net of tax
(353
)
 
—

 
(353
)
 
353

 
(353
)
Currency translation adjustment, net
(1,247
)
 
—

 
(1,247
)
 
1,247

 
(1,247
)
Pension liability adjustments, net of tax
836

 
790

 
46

 
(836
)
 
836

Comprehensive income (loss)
18,065

 
14,886

 
11,172

 
(26,058
)
 
18,065

Net comprehensive loss attributable to noncontrolling interests
—

 
—

 
—

 
(750
)
 
(750
)
Comprehensive income (loss) attributable to Titan
$
18,065

 
$
14,886

 
$
11,172

 
$
(25,308
)
 
$
18,815


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income
For the Three Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
21,525

 
$
24,703

 
$
(1,563
)
 
$
(23,140
)
 
$
21,525

Unrealized gain (loss) on investments, net of tax
(11,433
)
 
—

 
(11,433
)
 
11,433

 
(11,433
)
Currency translation adjustment, net
(12,861
)
 
—

 
(12,861
)
 
12,861

 
(12,861
)
Pension liability adjustments, net of tax
594

 
554

 
40

 
(594
)
 
594

Comprehensive income (loss)
(2,175
)
 
25,257

 
(25,817
)
 
560

 
(2,175
)
Net comprehensive income attributable to noncontrolling interests
—

 
—

 
—

 
362

 
362

Comprehensive income (loss) attributable to Titan
$
(2,175
)
 
$
25,257

 
$
(25,817
)
 
$
198

 
$
(2,537
)


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income
For the Nine Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
98,548

 
$
95,909

 
$
48,750

 
$
(144,659
)
 
$
98,548

Unrealized gain (loss) on investments, net of tax
(16
)
 
—

 
(16
)
 
16

 
(16
)
Currency translation adjustment, net
(5,816
)
 
—

 
(5,816
)
 
5,816

 
(5,816
)
Pension liability adjustments, net of tax
2,508

 
2,370

 
138

 
(2,508
)
 
2,508

Comprehensive income (loss)
95,224

 
98,279

 
43,056

 
(141,335
)
 
95,224

Net comprehensive loss attributable to noncontrolling interests
—

 
—

 
—

 
(506
)
 
(506
)
Comprehensive income (loss) attributable to Titan
$
95,224

 
$
98,279

 
$
43,056

 
$
(140,829
)
 
$
95,730


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income
For the Nine Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
44,045

 
$
88,423

 
$
(7,086
)
 
$
(81,337
)
 
$
44,045

Unrealized gain (loss) on investments, net of tax
2,219

 
—

 
2,219

 
(2,219
)
 
2,219

Currency translation adjustment, net
(9,929
)
 
—

 
(9,929
)
 
9,929

 
(9,929
)
Pension liability adjustments, net of tax
1,779

 
1,659

 
120

 
(1,779
)
 
1,779

Comprehensive income (loss)
38,114

 
90,082

 
(14,676
)
 
(75,406
)
 
38,114

Net comprehensive income attributable to noncontrolling interests
—

 
—

 
—

 
354

 
354

Comprehensive income (loss) attributable to Titan
$
38,114

 
$
90,082

 
$
(14,676
)
 
$
(75,760
)
 
$
37,760

Condensed Financial Information, Condensed Balance Sheet [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Balance Sheets
September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
109,913

 
$
21

 
$
24,956

 
$
—

 
$
134,890

Accounts receivable
—

 
168,326

 
60,049

 
—

 
228,375

Inventories
—

 
178,719

 
69,059

 
—

 
247,778

Prepaid and other current assets
43,318

 
20,990

 
13,654

 
—

 
77,962

Total current assets
153,231

 
368,056

 
167,718

 
—

 
689,005

Property, plant and equipment, net
10,119

 
215,980

 
110,670

 
—

 
336,769

Investment in subsidiaries
294,154

 
—

 
24,798

 
(318,952
)
 
—

Other assets
42,008

 
550

 
89,798

 
—

 
132,356

Total assets
$
499,512

 
$
584,586

 
$
392,984

 
$
(318,952
)
 
$
1,158,130

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—

 
$
—

 
$
7,517

 
$
—

 
$
7,517

Accounts payable
2,360

 
38,454

 
65,856

 
—

 
106,670

Other current liabilities
4,746

 
52,961

 
23,591

 
—

 
81,298

Total current liabilities
7,106

 
91,415

 
96,964

 
—

 
195,485

Long-term debt
312,881

 
—

 
1,016

 
—

 
313,897

Other long-term liabilities
49,500

 
32,675

 
44,325

 
—

 
126,500

Intercompany accounts
(364,832
)
 
94,647

 
270,185

 
—

 
—

Titan stockholders' equity
494,857

 
365,849

 
(19,506
)
 
(346,343
)
 
494,857

Noncontrolling interests
—

 
—

 
—

 
27,391

 
27,391

Total liabilities and stockholders’ equity
$
499,512

 
$
584,586

 
$
392,984

 
$
(318,952
)
 
$
1,158,130

(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2011
 
Titan
Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
125,266

 
$
6

 
$
3,898

 
$
—

 
$
129,170

Accounts receivable
—

 
137,226

 
52,301

 
—

 
189,527

Inventories
—

 
162,134

 
28,738

 
—

 
190,872

Prepaid and other current assets
27,251

 
15,490

 
12,283

 
—

 
55,024

Total current assets
152,517

 
314,856

 
97,220

 
—

 
564,593

Property, plant and equipment, net
9,562

 
219,734

 
105,446

 
—

 
334,742

Investment in subsidiaries
184,317

 
—

 
—

 
(184,317
)
 
—

Other assets
44,918

 
1,454

 
64,579

 
—

 
110,951

Total assets
$
391,314

 
$
536,044

 
$
267,245

 
$
(184,317
)
 
$
1,010,286

Liabilities and Stockholders’ Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—

 
$
—

 
$
11,723

 
$
—

 
$
11,723

Accounts payable
930

 
33,563

 
42,081

 
—

 
76,574

Other current liabilities
22,687

 
39,457

 
25,325

 
—

 
87,469

Total current liabilities
23,617

 
73,020

 
79,129

 
—

 
175,766

Long-term debt
312,881

 
—

 
5,000

 
—

 
317,881

Other long-term liabilities
29,267

 
38,187

 
52,306

 
—

 
119,760

Intercompany accounts
(369,690
)
 
157,264

 
212,426

 
—

 
—

Titan stockholders' equity
395,239

 
267,573

 
(81,616
)
 
(185,957
)
 
395,239

Noncontrolling interests
—

 
—

 
—

 
1,640

 
1,640

Total liabilities and stockholders’ equity
$
391,314

 
$
536,044

 
$
267,245

 
$
(184,317
)
 
$
1,010,286

Condensed Financial Information, Condensed Statement of Cash Flows [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2012
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
20,502

 
$
21,736

 
$
42,850

 
$
85,088

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(3,571
)
 
(22,076
)
 
(10,672
)
 
(36,319
)
Acquisitions, net of cash acquired
(32,760
)
 
—

 
—

 
(32,760
)
Other, net
—

 
355

 
281

 
636

Net cash used for investing activities
(36,331
)
 
(21,721
)
 
(10,391
)
 
(68,443
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Payment on debt
—

 
—

 
(14,434
)
 
(14,434
)
Term loan borrowing
—

 
—

 
4,378

 
4,378

Proceeds from exercise of stock options
925

 
—

 
—

 
925

Excess tax benefit from stock options exercised
185

 
—

 
—

 
185

Dividends paid
(634
)
 
—

 
—

 
(634
)
Net cash provided by (used for) financing activities
476

 
—

 
(10,056
)
 
(9,580
)
Effect of exchange rate change on cash
—

 
—

 
(1,345
)
 
(1,345
)
Net increase (decrease) in cash and cash equivalents
(15,353
)
 
15

 
21,058

 
5,720

Cash and cash equivalents, beginning of period
125,266

 
6

 
3,898

 
129,170

Cash and cash equivalents, end of period
$
109,913

 
$
21

 
$
24,956

 
$
134,890



(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2011
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
(18,544
)
 
$
12,085

 
$
(5,224
)
 
$
(11,683
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(2,583
)
 
(13,514
)
 
(1,804
)
 
(17,901
)
Acquisitions, net of cash acquired
(99,118
)
 
—

 
—

 
(99,118
)
Purchases of marketable securities
(30,000
)
 
—

 
—

 
(30,000
)
Other, net
—

 
1,431

 
510

 
1,941

Net cash used for investing activities
(131,701
)
 
(12,083
)
 
(1,294
)
 
(145,078
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Repurchase of senior unsecured notes
(1,064
)
 
—

 
—

 
(1,064
)
Payment on debt
—

 
—

 
(629
)
 
(629
)
Term loan borrowing
—

 
—

 
14,148

 
14,148

Proceeds from exercise of stock options
477

 
—

 
—

 
477

Dividends paid
(598
)
 
—

 
—

 
(598
)
Net cash provided by (used for) financing activities
(1,185
)
 
—

 
13,519

 
12,334

Effect of exchange rate change on cash
—

 
—

 
(799
)
 
(799
)
Net increase (decrease) in cash and cash equivalents
(151,430
)
 
2

 
6,202

 
(145,226
)
Cash and cash equivalents, beginning of period
239,362

 
6

 
132

 
239,500

Cash and cash equivalents, end of period
$
87,932

 
$
8

 
$
6,334

 
$
94,274