XML 42 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2011
Mortgage Loans on Real Estate [Abstract]  
Mortgage Loans on Real Estate Schedule IV Mortgage Loans on Real Estate

Schedule IV – Mortgage Loans on Real Estate at December 31, 2011

(Dollars in thousands)

 

                                                 

Description

  Interest
Rate
    Maturity
Date
    Periodic
Payment
Terms
    Original
Face
Amount
    Carrying
Amount (6)
    Balloon  

Permanent Mortgage Loans:

                                               

Medical office building in Iowa

    8.00     12/01/2020       (1)     $ 3,700     $ 3,230     $ 3,230  

Other office building in Iowa

    7.70     01/10/2014       (2)       40,000       40,000       40,000  

Medical office building in Florida

    7.00     03/01/2016       (3)       2,700       2,680       2,562  
             

Construction Mortgage Loans:

                                               

Medical office building in Iowa

    11.00     03/31/2012       (2)       2,136       1,469       1,469  

Medical office building in Texas

    8.10 %(4)      05/01/2012       (5)       12,444       9,547       9,547  

Medical office building in Oklahoma

    6.75     12/31/2013       (1)       91,179       19,896       19,896  

Orthopedic surgical facility in Missouri

    6.75     12/31/2013       (1)       111,400       20,559       20,559  
                                   

 

 

         

Total Mortgage Notes Receivable

                                  $ 97,381          
                                   

 

 

         

 

(1) Interest only until maturity.
(2) Interest only until maturity. Principal payments may be made during term without penalty with remaining principal balance due at maturity.
(3) Paid in monthly installments of principal and interest, based on a 30-year amortization schedule.
(4) The interest rate was 7.50% per annum through the construction completion date of May 1, 2011 and is 8.10% thereafter.
(5) The initial maturity date is 365 days after the construction completion date. If the payee has not exercised its purchase option and the maker exercises the extension option, the loan will be due on the second anniversary of the initial maturity date. Prepayments may be made at any time after the initial maturity date.
(6) A rollforward of Mortgage loans on real estate for the three years ended December 31, 2011 follows:

 

                         
    Years Ended December 31,  

(Dollars in thousands)

  2011     2010     2009  

Balance at beginning of period

  $ 36,599     $ 31,008     $ 59,001  
       

Additions during period:

                       

New or acquired mortgages

    85,467       24,440       9,900  

Amortization of loan origination fee (7)

    184       153       —    

Increased funding on existing mortgages

    19,164       —         10,616  
   

 

 

   

 

 

   

 

 

 
      104,815       24,593       20,516  
       

Deductions during period:

                       

Scheduled principal payments

    (491     (27     (26

Principal repayments and reductions (8)

    (17,232     (9,075     (12,747

Principal reductions due to acquisitions (9)

    —         (9,900     (35,736

Conversions to land held for development (10)

    (4,371     —         —    

Mortgage eliminated in consolidation (9)

    (21,939     —         —    
   

 

 

   

 

 

   

 

 

 
      (44,033     (19,002     (48,509
   

 

 

   

 

 

   

 

 

 

Balance at end of period (11)

  $ 97,381     $ 36,599     $ 31,008  
   

 

 

   

 

 

   

 

 

 

 

(7) Represents the amortization of a loan origination fee prior to the consolidation of the building securing the mortgage note. The mortgage note and related loan amortization fee is now being eliminated in consolidation. See note 9 below.
(8) Principal repayments for the years ended December 31, 2011, 2010 and 2009 include unscheduled principal reductions on mortgage notes of $0.5 million, $1.9 million and $0.1 million, respectively.
(9) A consolidated joint venture, in which the Company owned an 80% controlling interest, purchased three medical office buildings in 2009 and one medical office building in 2010 which are located in Iowa. Construction of the medical office buildings was financed by the Company through a construction loan. Upon acquisition of the buildings by the joint venture, the construction loan was partially converted to an additional equity investment in the joint venture by the Company with the balance remaining converting to a permanent mortgage note payable to the Company by the consolidated joint venture, which is eliminated in consolidation in the Company’s Consolidated Financial Statements.
(10) The Company received deeds in lieu of trust on two land parcels located in Iowa during 2011.
(11) Total mortgage notes at December 31, 2011 had an aggregate total cost of $97.4 million for federal income tax purposes.