XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases Leases
Lessor Accounting
The Company’s properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2040. Some leases provide for fixed rent renewal terms in addition to market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Company’s single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property.
The Company's leases typically have escalators that are either based on a stated percentage or an index such as the consumer price index ("CPI"). In addition, most of the Company's leases include nonlease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and nonlease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases recognized for the three months ended March 31, 2022 was $138.5 million.
On March 30, 2022, the Company executed a lease as a ground lessor for a 1.9 acre parcel of land in Texas previously recorded in land held for development. The lease is classified as a sales-type lease under Topic 842 as the present value of lease payments equals or exceeds substantially all of the fair value of the underlying asset. The land value of $1.8 million was reclassified from Land held for development to Other assets.
Future lease payments under the non-cancelable operating leases, excluding any reimbursements and the sale-type lease, as of March 31, 2022 were as follows:
Dollars in thousandsOPERATING
2022$312,208 
2023375,370 
2024304,440 
2025247,731 
2026195,917 
2027 and thereafter469,372 
$1,905,038 
Lessee Accounting
As of March 31, 2022, the Company was obligated, as the lessee, under operating lease agreements consisting primarily of the Company’s ground leases. As of March 31, 2022, the Company had 108 properties totaling 8.9 million square feet that were held under ground leases. Some of the ground lease renewal terms are based on fixed rent
renewal terms and others have market rent renewal terms. These ground leases typically have initial terms of 40 to 99 years with expiration dates through 2119. Any rental increases related to the Company’s ground leases are generally either stated or based on CPI. The Company had 41 prepaid ground leases as of March 31, 2022. The amortization of the prepaid rent, included in the operating lease right-of-use asset, represented approximately $0.1 million and $0.2 million of the Company’s rental expense for the three months ended March 31, 2022 and 2021, respectively.
The Company’s future lease payments (primarily for its 67 non-prepaid ground leases) as of March 31, 2022 were as follows:
Dollars in thousandsOPERATINGFINANCING
2022$3,272 $1,106 
20235,071 1,654 
20245,130 1,692 
20255,174 1,723 
20265,201 1,749 
2027 and thereafter306,956 368,730 
Total undiscounted lease payments330,804 376,654 
Discount(236,168)(314,922)
Lease liabilities$94,636 $61,732 
The following table provides details of the Company's total lease expense for the three months ended March 31, 2022 and 2021:
THREE MONTHS ENDED
March 31,
Dollars in thousands20222021
Operating lease cost
Operating lease expense$1,215 $1,178 
Variable lease expense1,024 896 
Finance lease cost
Amortization of right-of-use assets172 88 
Interest on lease liabilities287 247 
Total lease expense$2,698 $2,409 
Other information
Operating cash flows outflows related to operating leases$2,797 $1,844 
Operating cash flows outflows related to financing leases$258 $233 
Financing cash flows outflows related to financing leases$257 $129 
Right-of-use assets obtained in exchange for new finance lease liabilities$40,589 $— 
Weighted-average remaining lease term (excluding renewal options) - operating leases47.648.4
Weighted-average remaining lease term (excluding renewal options) - finance leases61.964.2
Weighted-average discount rate - operating leases5.6 %5.7 %
Weighted-average discount rate - finance leases5.0 %5.4 %
Leases Leases
Lessor Accounting
The Company’s properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2040. Some leases provide for fixed rent renewal terms in addition to market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Company’s single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property.
The Company's leases typically have escalators that are either based on a stated percentage or an index such as the consumer price index ("CPI"). In addition, most of the Company's leases include nonlease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and nonlease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases recognized for the three months ended March 31, 2022 was $138.5 million.
On March 30, 2022, the Company executed a lease as a ground lessor for a 1.9 acre parcel of land in Texas previously recorded in land held for development. The lease is classified as a sales-type lease under Topic 842 as the present value of lease payments equals or exceeds substantially all of the fair value of the underlying asset. The land value of $1.8 million was reclassified from Land held for development to Other assets.
Future lease payments under the non-cancelable operating leases, excluding any reimbursements and the sale-type lease, as of March 31, 2022 were as follows:
Dollars in thousandsOPERATING
2022$312,208 
2023375,370 
2024304,440 
2025247,731 
2026195,917 
2027 and thereafter469,372 
$1,905,038 
Lessee Accounting
As of March 31, 2022, the Company was obligated, as the lessee, under operating lease agreements consisting primarily of the Company’s ground leases. As of March 31, 2022, the Company had 108 properties totaling 8.9 million square feet that were held under ground leases. Some of the ground lease renewal terms are based on fixed rent
renewal terms and others have market rent renewal terms. These ground leases typically have initial terms of 40 to 99 years with expiration dates through 2119. Any rental increases related to the Company’s ground leases are generally either stated or based on CPI. The Company had 41 prepaid ground leases as of March 31, 2022. The amortization of the prepaid rent, included in the operating lease right-of-use asset, represented approximately $0.1 million and $0.2 million of the Company’s rental expense for the three months ended March 31, 2022 and 2021, respectively.
The Company’s future lease payments (primarily for its 67 non-prepaid ground leases) as of March 31, 2022 were as follows:
Dollars in thousandsOPERATINGFINANCING
2022$3,272 $1,106 
20235,071 1,654 
20245,130 1,692 
20255,174 1,723 
20265,201 1,749 
2027 and thereafter306,956 368,730 
Total undiscounted lease payments330,804 376,654 
Discount(236,168)(314,922)
Lease liabilities$94,636 $61,732 
The following table provides details of the Company's total lease expense for the three months ended March 31, 2022 and 2021:
THREE MONTHS ENDED
March 31,
Dollars in thousands20222021
Operating lease cost
Operating lease expense$1,215 $1,178 
Variable lease expense1,024 896 
Finance lease cost
Amortization of right-of-use assets172 88 
Interest on lease liabilities287 247 
Total lease expense$2,698 $2,409 
Other information
Operating cash flows outflows related to operating leases$2,797 $1,844 
Operating cash flows outflows related to financing leases$258 $233 
Financing cash flows outflows related to financing leases$257 $129 
Right-of-use assets obtained in exchange for new finance lease liabilities$40,589 $— 
Weighted-average remaining lease term (excluding renewal options) - operating leases47.648.4
Weighted-average remaining lease term (excluding renewal options) - finance leases61.964.2
Weighted-average discount rate - operating leases5.6 %5.7 %
Weighted-average discount rate - finance leases5.0 %5.4 %