XML 87 R72.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes and Bonds Payable - Future Maturities (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
mortageNotePayable
Dec. 31, 2020
USD ($)
Long Term Debt Maturities [Line Items]    
Number of outstanding mortgage notes | mortageNotePayable 8  
Excluded debt issuance costs $ 1,800  
Future contractual maturities of the Company's notes and bonds payable    
PRINCIPAL MATURITIES 1,813,664  
Net Accretion/Amortization (3,094)  
Debt issuance costs (9,245)  
Notes and bonds payable $ 1,801,325 $ 1,602,769
% 100.00%  
2022    
Future contractual maturities of the Company's notes and bonds payable    
PRINCIPAL MATURITIES $ 3,582  
Net Accretion/Amortization (130)  
Debt issuance costs (1,586)  
Notes and bonds payable $ 1,866  
% 0.10%  
2023    
Future contractual maturities of the Company's notes and bonds payable    
PRINCIPAL MATURITIES $ 229,910  
Net Accretion/Amortization (148)  
Debt issuance costs (1,605)  
Notes and bonds payable $ 228,157  
% 12.70%  
2024    
Future contractual maturities of the Company's notes and bonds payable    
PRINCIPAL MATURITIES $ 226,448  
Net Accretion/Amortization (266)  
Debt issuance costs (1,441)  
Notes and bonds payable $ 224,741  
% 12.40%  
2025    
Future contractual maturities of the Company's notes and bonds payable    
PRINCIPAL MATURITIES $ 267,415  
Net Accretion/Amortization (434)  
Debt issuance costs (1,141)  
Notes and bonds payable $ 265,840  
% 14.80%  
2026    
Future contractual maturities of the Company's notes and bonds payable    
PRINCIPAL MATURITIES $ 174,879  
Net Accretion/Amortization (469)  
Debt issuance costs (975)  
Notes and bonds payable $ 173,435  
% 9.60%  
2027 and thereafter    
Future contractual maturities of the Company's notes and bonds payable    
PRINCIPAL MATURITIES $ 911,430  
Net Accretion/Amortization (1,647)  
Debt issuance costs (2,497)  
Notes and bonds payable $ 907,286  
% 50.40%