XML 30 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Components of Sales-type Leases
The table below presents the components of sale-type leases for the thee and six months ended June 30, 2020:
 
SALES-TYPE LEASES
 
In thousands
three months ended
June 30, 2020

six months ended June 30, 2020

Profit recognized at commencement date
$
68,267

$
68,267

Gain on sales of real estate assets
Interest income
1,553

1,553

Rental income

Future Minimum Operating Lease Payments Receivable
Future lease payments under the non-cancelable operating and sales-type leases, excluding any reimbursements, as of June 30, 2020 were as follows:
In thousands
Operating

Sales-type 1

2020
$
181,180

$
249,042

2021
332,072


2022
290,524


2023
242,546


2024
185,184


2025 and thereafter
476,791


 
$
1,708,297

$
249,042


1
See Footnote 2 to the Condensed Consolidated Financial Statements for additional information.

Future Sales-type Lease Payments Receivable
Future lease payments under the non-cancelable operating and sales-type leases, excluding any reimbursements, as of June 30, 2020 were as follows:
In thousands
Operating

Sales-type 1

2020
$
181,180

$
249,042

2021
332,072


2022
290,524


2023
242,546


2024
185,184


2025 and thereafter
476,791


 
$
1,708,297

$
249,042


Future Minimum Operating Lease Payments
The Company’s future lease payments (primarily for its 62 non-prepaid ground leases) as of June 30, 2020 were as follows:
In thousands
OPERATING

FINANCING

2020
$
2,012

$
286

2021
4,844

930

2022
4,875

783

2023
4,913

793

2024
4,969

815

2025 and thereafter
307,665

88,808

Total undiscounted lease payments
329,278

92,415

Discount
(238,019
)
(73,820
)
Lease liabilities
$
91,259

$
18,595


Future Minimum Financing Lease Payments
The Company’s future lease payments (primarily for its 62 non-prepaid ground leases) as of June 30, 2020 were as follows:
In thousands
OPERATING

FINANCING

2020
$
2,012

$
286

2021
4,844

930

2022
4,875

783

2023
4,913

793

2024
4,969

815

2025 and thereafter
307,665

88,808

Total undiscounted lease payments
329,278

92,415

Discount
(238,019
)
(73,820
)
Lease liabilities
$
91,259

$
18,595


Lease Cost
The following table provides details of the Company's total lease expense for the three and six months ended June 30, 2020 and 2019:
 
THREE MONTHS ENDED
June 30,
SIX MONTHS ENDED
June 30,
In thousands
2020

2019

2020

2019

Operating lease cost
 
 
 
 
Operating lease expense
$
1,175

$
1,163

$
2,349

$
2,279

Variable lease expense
804

795

1,604

1,535

 
 
 
 
 
Finance lease cost
 
 
 
 
Amortization of right-of-use assets
78

51

148

51

Interest on lease liabilities
240

196

477

196

Total lease expense
$
2,297

$
2,205

$
4,578

$
4,061

 
 
 
 
 
Other information
 
 
 
 
Operating cash flows outflows related to operating leases
$
1,416

$
1,402

$
3,972

$
4,173

Financing cash flows outflows related to financing leases
$
2,847

$
142

$
3,168

$
142

Right-of-use assets obtained in exchange for new finance lease liabilities
$
7,212

$

$
7,212

$
14,294

 
 
 
 
 
Weighted-average remaining lease term (excluding renewal options) - operating leases
49.1

49.9

 
 
Weighted-average remaining lease term (excluding renewal options) -finance leases
65.0

70.3

 
 
Weighted-average discount rate - operating leases
5.7
%
5.5
%
 
 
Weighted-average discount rate - finance leases
5.4
%
5.9
%