XML 38 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Notes and Bonds Payable (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
The table below details the Company’s notes and bonds payable. 
 
MATURITY DATES
BALANCE AS OF
EFFECTIVE INTEREST RATE
as of 3/31/2020

Dollars in thousands
3/31/2020

12/31/2019

$700 million Unsecured Credit Facility
5/23
$
215,000

$
293,000

1.89
%
$200 million Unsecured Term Loan Facility, net of issuance costs 1
5/24
199,069

199,013

3.20
%
$150 million Unsecured Term Loan due 2026 2
6/26


N/A

Senior Notes due 2023, net of discount and issuance costs
4/23
248,647

248,540

3.95
%
Senior Notes due 2025, net of discount and issuance costs 3
5/25
248,584

248,522

4.08
%
Senior Notes due 2028, net of discount and issuance costs
1/28
295,768

295,651

3.84
%
Senior Notes due 2030, net of discount and issuance costs 4
3/30
296,211


2.71
%
Mortgage notes payable, net of discounts and issuance costs and including premiums
7/20-5/40
141,175

129,343

4.70
%
 
 
$
1,644,454

$
1,414,069

 

1
The effective interest rate includes the impact of interest rate swaps on $175.0 million at a weighted average rate of 2.29% (plus the applicable margin rate, currently 100 basis points).
2
As of March 31, 2020, there were no outstanding loans under the $150.0 million unsecured term loan due June 2026. This term loan has a delayed draw feature that allows the Company until May 29, 2020 to draw against the commitments.
3
The effective interest rate includes the impact of the $1.7 million settlement of a forward-starting interest rate swap that is included in Accumulated other comprehensive loss on the Company's Condensed Consolidated Balance Sheets.
4
The effective interest rate includes the impact of the $4.3 million settlement of a forward-starting interest rate swap that is included in Accumulated other comprehensive loss on the Company's Condensed Consolidated Balance Sheets.