XML 57 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Future Minimum Lease Payments Receivable
Future lease payments under the non-cancelable operating leases, excluding any reimbursements, as of March 31, 2020 were as follows:
In thousands
 
2020
$
280,413

2021
335,188

2022
294,771

2023
250,284

2024
193,772

2025 and thereafter
514,144

 
$
1,868,572


Future Minimum Operating Lease Payments
The Company’s future lease payments (primarily for its 62 non-prepaid ground leases) as of March 31, 2020 were as follows:
In thousands
OPERATING

FINANCING

2020
$
3,113

$
429

2021
4,844

754

2022
4,875

763

2023
4,913

774

2024
4,969

795

2025 and thereafter
307,665

83,404

Total undiscounted lease payments
330,379

86,919

Discount
(239,286
)
(68,966
)
Lease liabilities
$
91,093

$
17,953



Future Minimum Financing Lease Payments
The Company’s future lease payments (primarily for its 62 non-prepaid ground leases) as of March 31, 2020 were as follows:
In thousands
OPERATING

FINANCING

2020
$
3,113

$
429

2021
4,844

754

2022
4,875

763

2023
4,913

774

2024
4,969

795

2025 and thereafter
307,665

83,404

Total undiscounted lease payments
330,379

86,919

Discount
(239,286
)
(68,966
)
Lease liabilities
$
91,093

$
17,953



Lease Cost
The following table provides details of the Company's total lease expense for the three months ended March 31, 2020 and 2019:
 
THREE MONTHS ENDED MARCH 31,
In thousands
2020

2019

Operating lease cost
 
 
Operating lease expense
$
1,174

$
1,116

Variable lease expense
800

740

 
 
 
Finance lease cost
 
 
Amortization of right-of-use assets
70


Interest on lease liabilities
237


Total lease expense
$
2,281

$
1,856

 
 
 
Other information
 
 
Operating cash flows outflows related to operating leases
$
2,550

$
2,771

Financing cash flows outflows related to financing leases
$
321

$

Right-of-use assets obtained in exchange for new finance lease liabilities
$

$

 
 
 
Weighted-average remaining lease term (excluding renewal options) - operating leases
49.4

54.0

Weighted-average remaining lease term (excluding renewal options) -finance leases
64.9


Weighted-average discount rate - operating leases
5.7
%
5.5
%
Weighted-average discount rate - finance leases
5.4
%
%