XML 34 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Future Minimum Lease Payments Receivable
Future lease payments under the non-cancelable operating leases, excluding any reimbursements, as of September 30, 2019 were as follows (in thousands):
2019
$
91,501

2020
340,549

2021
292,541

2022
252,315

2023
210,559

2024 and thereafter
572,767

 
$
1,760,232


Future Minimum Lease Payments Receivable under ASC 840
Future minimum lease payments under the non-cancelable operating leases, excluding any reimbursements, as of December 31, 2018 were as follows (in thousands):
2019
$
326,441

2020
279,211

2021
235,660

2022
201,072

2023
163,978

2024 and thereafter
476,673

 
$
1,683,035


Future Minimum Operating Lease Payments
The Company’s future lease payments (primarily for its 62 non-prepaid ground leases) as of September 30, 2019 were as follows (in thousands):

 
 
Operating

 
Financing

2019
$
999

 
$
107

2020
4,816

 
611

2021
4,846

 
619

2022
4,877

 
628

2023
4,915

 
637

2024 and thereafter
312,712

 
74,767

Total undiscounted lease payments
333,165

 
77,369

Discount
(241,809
)
 
(63,064
)
Lease liabilities
$
91,356

 
$
14,305



Future Minimum Financing Lease Payments
The Company’s future lease payments (primarily for its 62 non-prepaid ground leases) as of September 30, 2019 were as follows (in thousands):

 
 
Operating

 
Financing

2019
$
999

 
$
107

2020
4,816

 
611

2021
4,846

 
619

2022
4,877

 
628

2023
4,915

 
637

2024 and thereafter
312,712

 
74,767

Total undiscounted lease payments
333,165

 
77,369

Discount
(241,809
)
 
(63,064
)
Lease liabilities
$
91,356

 
$
14,305



Lease Cost
The following table provides details of the Company's total lease expense for the three and nine months ended September 30, 2019 (in thousands):
 
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
Operating lease cost
 
 
 
 
 
Operating lease expense
 
$
1,169

 
$
3,448

 
Variable lease expense
 
845

 
2,380

 
Finance lease cost
 
 
 
 
 
Amortization of right-of-use assets
 
51

 
101

 
Interest on lease liabilities
 
196

 
392

 
Total lease expense
 
$
2,261

 
$
6,321

 
 
 
 
 
 
 
Other information
 
 
 
 
 
Operating cash flows outflows related to operating leases
 
$
1,313

 
$
5,461

 
Financing cash flows outflows related to financing leases
 
$
107

 
$
249

 
Right-of-use assets obtained in exchange for new finance lease liabilities
 
$

 
$
14,294

 
 
 
 
 
 
 
Weighted-average remaining lease term (excluding renewal options) - operating leases
 
49.7
 
 
 
Weighted-average remaining lease term (excluding renewal options) -finance leases
 
70.1
 
 
 
Weighted-average discount rate - operating leases
 
5.7%
 
 
 
Weighted-average discount rate - finance leases
 
5.5%
 
 
 

Future Minimum Lease Payments under ASC 840
The Company’s future minimum lease payments (primarily for its 60 non-prepaid ground leases) as of December 31, 2018 were as follows (in thousands):
 
2019
$
5,288

2020
5,260

2021
5,238

2022
5,207

2023
5,224

2024 and thereafter
323,533

 
$
349,750