XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Future Minimum Lease Payments Receivable

Future lease payments under the non-cancelable operating leases, excluding any reimbursements, as of June 30, 2019 were as follows (in thousands):
2019
$
172,488

2020
313,354

2021
267,340

2022
229,297

2023
188,965

2024 and thereafter
524,957

 
$
1,696,401


Future Minimum Lease Payments Receivable under ASC 840
Future minimum lease payments under the non-cancelable operating leases, excluding any reimbursements, as of December 31, 2018 were as follows (in thousands):
2019
$
326,441

2020
279,211

2021
235,660

2022
201,072

2023
163,978

2024 and thereafter
476,673

 
$
1,683,035


Future Minimum Operating Lease Payments
The Company’s future lease payments (primarily for its 62 non-prepaid ground leases) as of June 30, 2019 were as follows (in thousands):

 
 
Operating

 
Financing

2019
$
1,912

 
$
214

2020
4,833

 
611

2021
4,862

 
619

2022
4,893

 
628

2023
4,931

 
637

2024 and thereafter
314,198

 
74,767

Total undiscounted lease payments
335,629

 
77,476

Discount
(244,573
)
 
(63,260
)
Lease liabilities
$
91,056

 
$
14,216


Future Minimum Financing Lease Payments
The Company’s future lease payments (primarily for its 62 non-prepaid ground leases) as of June 30, 2019 were as follows (in thousands):

 
 
Operating

 
Financing

2019
$
1,912

 
$
214

2020
4,833

 
611

2021
4,862

 
619

2022
4,893

 
628

2023
4,931

 
637

2024 and thereafter
314,198

 
74,767

Total undiscounted lease payments
335,629

 
77,476

Discount
(244,573
)
 
(63,260
)
Lease liabilities
$
91,056

 
$
14,216


Lease Cost
The following table provides a detail of the Company's total lease expense for the three and six months ended June 30, 2019 (in thousands):
 
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
 
Operating lease cost
 
 
 
 
 
Operating lease expense
 
$
1,163

 
$
2,279

 
Variable lease expense
 
795

 
1,535

 
Finance lease cost
 
 
 
 
 
Amortization of right-of-use assets
 
51

 
51

 
Interest on lease liabilities
 
196

 
196

 
Total lease expense
 
$
2,205

 
$
4,061

 
 
 
 
 
 
 
Other information
 
 
 
 
 
Operating cash flows outflows related to operating leases
 
$
1,402

 
$
4,173

 
Financing cash flows outflows related to financing leases
 
$
142

 
$
142

 
Right-of-use assets obtained in exchange for new finance lease liabilities
 
$

 
$
14,294

 
 
 
 
 
 
 
Weighted-average remaining lease term (excluding renewal options) - operating leases
 
54.5
 
 
 
Weighted-average remaining lease term (excluding renewal options) -finance leases
 
70.3
 
 
 
Weighted-average discount rate - operating leases
 
5.5%
 
 
 
Weighted-average discount rate - finance leases
 
5.9%
 
 
 

Future Minimum Lease Payments under ASC 840
The Company’s future minimum lease payments (primarily for its 60 non-prepaid ground leases) as of December 31, 2018 were as follows (in thousands):  
2019
$
5,288

2020
5,260

2021
5,238

2022
5,207

2023
5,224

2024 and thereafter
323,533

 
$
349,750