XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Future Minimum Lease Payments Receivable Future lease payments under the non-cancelable operating leases, excluding any reimbursements, as of March 31, 2019 are as follows (in thousands):
2019
$
250,619

2020
294,900

2021
250,050

2022
213,822

2023
175,215

2024 and thereafter
502,647

 
$
1,687,253

Future Minimum Lease Payments Receivable under ASC 840 Future minimum lease payments under the non-cancelable operating leases, excluding any reimbursements, as of December 31, 2018 are as follows (in thousands):
2019
$
326,441

2020
279,211

2021
235,660

2022
201,072

2023
163,978

2024 and thereafter
476,673

 
$
1,683,035

Future Minimum Operating Lease Payments The Company’s future lease payments (primarily for its 63 non-prepaid ground leases) as of March 31, 2019 were as follows (in thousands):

 
 
Operating

 
Financing

2019
$
2,948

 
$
626

2020
4,849

 
611

2021
4,879

 
619

2022
4,909

 
628

2023
4,947

 
637

2024 and thereafter
314,406

 
74,766

Total undiscounted lease payments
336,938

 
77,887

Discount
(245,894
)
 
(63,593
)
Lease Liability
$
91,044

 
$
14,294

Future Minimum Financing Lease Payments The Company’s future lease payments (primarily for its 63 non-prepaid ground leases) as of March 31, 2019 were as follows (in thousands):

 
 
Operating

 
Financing

2019
$
2,948

 
$
626

2020
4,849

 
611

2021
4,879

 
619

2022
4,909

 
628

2023
4,947

 
637

2024 and thereafter
314,406

 
74,766

Total undiscounted lease payments
336,938

 
77,887

Discount
(245,894
)
 
(63,593
)
Lease Liability
$
91,044

 
$
14,294

Lease Cost The following table provides a detail of the Company's total lease expense for the three months ended March 31, 2019 (in thousands):
 
 
Operating
 
FInancing
Lease expense
 
 
 
 
Operating lease expense
 
$
1,116

 
$

Variable lease expense
 
740

 

Total lease expense
 
$
1,856

 
$

 
 
 
 
 
Other information
 
 
 
 
Operating cash flows outflows related to operating leases
 
$
2,771

 
$

Right-of-use assets obtained in exchange for new lease liabilities
 
$

 
$
14,294

Weighted-average remaining lease term (excluding renewal options)
 
54.0

 
70.6

Weighted-average discount rate
 
5.5
%
 
5.9
%
Future Minimum Lease Payments under ASC 840 The Company’s future minimum lease payments (primarily for its 60 non-prepaid ground leases) as of December 31, 2018 were as follows (in thousands):  
2019
$
5,288

2020
5,260

2021
5,238

2022
5,207

2023
5,224

2024 and thereafter
323,533

 
$
349,750