XML 22 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement of Cash Flows [Abstract]      
Net income $ 69,771 $ 23,092 $ 85,571
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 164,201 142,472 127,690
Other amortization 3,000 3,879 3,351
Share-based compensation 10,691 10,028 7,598
Amortization of straight-line rent receivable (4,281) (6,072) (7,201)
Amortization of straight-line rent liability 1,519 1,497 67
Gain on sales of real estate assets (41,665) (39,524) (41,044)
Loss on extinguishment of debt   44,985  
Impairment of real estate assets   5,385 121
Equity from unconsolidated joint ventures (income) (4) (7)  
Distributions from unconsolidated joint ventures 182    
Provision for bad debts, net 60 159 (21)
Changes in operating assets and liabilities:      
Other assets (3,998) (2,156) (1,332)
Accounts payable and accrued liabilities 4,731 (7,307) 449
Other liabilities 4,148 3,335 (23,977)
Net cash provided by operating activities 208,355 179,766 151,272
INVESTING ACTIVITIES      
Acquisitions of real estate (104,312) (274,668) (224,944)
Development of real estate (26,728) (14,911) (34,719)
Additional long-lived assets (70,807) (80,613) (71,433)
Investment in unconsolidated joint ventures   (8,701)  
Proceeds from sales of real estate 96,812 119,426 93,253
Proceeds from notes receivable repayments 8 19 19
Net cash used in investing activities (105,027) (259,448) (237,824)
FINANCING ACTIVITIES      
Net borrowings (repayments) on unsecured credit facility 73,000 82,000 (99,000)
Repayment on term loan     (50,000)
Repayments of notes and bonds payable   297,459 11,500
Repayments of notes and bonds payable (19,850) (5,829) (37,910)
Redemption of notes and bonds payable   (442,774)  
Dividends paid (150,266) (142,327) (131,759)
Net proceeds from issuance of common stock 611 248,554 450,503
Common stock redemptions (4,532) (1,686) (1,756)
Debt issuance and assumption costs (125) (4,007) (4,621)
Net cash (used in) provided by financing activities (101,162) 31,390 136,957
Increase (decrease) in cash, cash equivalents and restricted cash 2,166 (48,292) 50,405
Cash, cash equivalents and restricted cash at beginning of period 6,215 54,507 4,102
Cash, cash equivalents and restricted cash at end of period 8,381 6,215 54,507
Supplemental Cash Flow Information:      
Interest paid 45,752 64,395 55,878
Mortgage notes payable assumed upon acquisition (adjusted to fair value) 7,995 43,674 13,951
Invoices accrued for construction, tenant improvements and other capitalized costs 12,682 8,303 11,734
Capitalized interest $ 951 $ 871 $ 1,258