XML 84 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes and Bonds Payable - Narrative (Details)
2 Months Ended 3 Months Ended 12 Months Ended
Dec. 27, 2017
USD ($)
Nov. 01, 2017
USD ($)
Jul. 05, 2016
USD ($)
Apr. 24, 2015
USD ($)
swap_agreement
Feb. 15, 2013
extension_option
Dec. 31, 2017
USD ($)
swap_agreement
Dec. 31, 2017
USD ($)
swap_agreement
Dec. 31, 2017
USD ($)
swap_agreement
Dec. 31, 2016
USD ($)
swap_agreement
Dec. 31, 2015
USD ($)
swap_agreement
Jan. 30, 2018
USD ($)
swap_agreement
derivative
Dec. 20, 2017
USD ($)
swap_agreement
Dec. 18, 2017
Lender
Dec. 11, 2017
USD ($)
Feb. 28, 2014
USD ($)
Lender
Mar. 26, 2013
USD ($)
Oct. 14, 2011
USD ($)
Debt Instrument [Line Items]                                  
Number of interest rate swaps | swap_agreement           2 2 2                  
Unsecured term loan outstanding           $ 1,293,916,000 $ 1,293,916,000 $ 1,293,916,000                  
Interest paid               64,395,000 $ 55,878,000 $ 69,773,000              
Loss on extinguishment of debt             45,000,000 $ (44,985,000)   $ (27,998,000)              
Number of forward starting swaps | swap_agreement               4 4 4              
Subsequent Event [Member]                                  
Debt Instrument [Line Items]                                  
Number of interest rate swaps | derivative                     2            
Line of Credit [Member] | Unsecured Credit Facility [Member]                                  
Debt Instrument [Line Items]                                  
Unsecured credit facility                                 $ 700,000,000.0
Number of extension options | extension_option         2                        
Period of extension option         6 months                        
Extension fees as percentage of aggregate commitments         0.075%                        
Facility fee on the aggregate amount of commitments               0.20%                  
Amount outstanding under Unsecured Credit Facility           $ 189,000,000 $ 189,000,000 $ 189,000,000                  
Weighted average interest rate (LOC)           2.56% 2.56% 2.56%                  
Remaining borrowing capacity           $ 511,000,000 $ 511,000,000 $ 511,000,000                  
Line of Credit [Member] | Unsecured Credit Facility [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Facility fee on the aggregate amount of commitments               0.13%                  
Line of Credit [Member] | Unsecured Credit Facility [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Facility fee on the aggregate amount of commitments               0.30%                  
Line of Credit [Member] | Unsecured Credit Facility [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Percentage of interest in addition to LIBOR               1.00%                  
Contractual interest rates, basis spread on variable rate               1.00%                  
Line of Credit [Member] | Unsecured Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Percentage of interest in addition to LIBOR               0.83%                  
Line of Credit [Member] | Unsecured Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Percentage of interest in addition to LIBOR               1.55%                  
Medium-term Notes [Member] | Term Loan due 2022 [Member]                                  
Debt Instrument [Line Items]                                  
Weighted average interest rate (LOC)           2.77% 2.77% 2.77%                  
Senior notes face value                             $ 200,000,000.0    
Number of lenders, term loan | Lender                         9   9    
Amount of debt repaid     $ 50,000,000                            
Contractual interest rates, basis spread on variable rate               1.10%                  
Number of interest rate swaps | swap_agreement                       2          
Unsecured term loan outstanding           $ 150,000,000 $ 150,000,000 $ 150,000,000                  
Medium-term Notes [Member] | Term Loan due 2022 [Member] | Subsequent Event [Member]                                  
Debt Instrument [Line Items]                                  
Number of interest rate swaps | swap_agreement                     2            
Derivative notional amount                     $ 50,000,000            
Derivative, fixed interest rate                     2.46%            
Medium-term Notes [Member] | Term Loan due 2022 [Member] | Interest Rate Swap [Member]                                  
Debt Instrument [Line Items]                                  
Derivative notional amount                       $ 25,000,000          
Derivative, fixed interest rate                       2.18%          
Medium-term Notes [Member] | Term Loan due 2022 [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Contractual interest rates, basis spread on variable rate               0.90%                  
Medium-term Notes [Member] | Term Loan due 2022 [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Contractual interest rates, basis spread on variable rate               1.75%                  
Medium-term Notes [Member] | Term Loan due 2022 [Member] | LIBOR [Member]                                  
Debt Instrument [Line Items]                                  
Contractual interest rates, basis spread on variable rate               1.10%                  
Senior Notes [Member] | Senior Notes due 2021 [Member]                                  
Debt Instrument [Line Items]                                  
Senior notes face value           0 0 $ 0 $ 400,000,000                
Amount of debt repaid $ 300,000,000 $ 100,000,000       400,000,000 $ 400,000,000                    
Extinguishment of debt, number of transactions             2                    
Aggregate redemption price of debt           452,300,000                      
Interest paid           9,500,000                      
Make-whole payment on early extinguishment of debt           42,800,000                      
Write off of unamortized deferred financing costs           2,200,000                      
Loss on extinguishment of debt           $ 45,000,000                      
Interest rate on senior notes           5.75% 5.75% 5.75%                  
Unaccreted discount           $ 0 $ 0 $ 0 1,510,000                
Senior Notes [Member] | Senior Notes due 2023 [Member]                                  
Debt Instrument [Line Items]                                  
Senior notes face value           $ 250,000,000 $ 250,000,000 $ 250,000,000 250,000,000             $ 250,000,000.0  
Interest rate on senior notes           3.75% 3.75% 3.75%               3.75%  
Unaccreted discount           $ 1,178,000 $ 1,178,000 $ 1,178,000 1,375,000             $ 2,100,000  
Deferred finance costs, gross                               $ 2,100,000  
Interest rate yielded per annum upon issuance                               3.95%  
Amount of amortization included in interest expense on the Company's consolidated Statements of operations               200,000 200,000 $ 200,000              
Amortization of debt issuance costs               200,000 200,000 200,000              
Senior Notes [Member] | Senior Notes due 2025 [Member]                                  
Debt Instrument [Line Items]                                  
Senior notes face value       $ 250,000,000.0   $ 250,000,000 $ 250,000,000 $ 250,000,000 250,000,000                
Interest rate on senior notes       3.875%   3.88% 3.88% 3.88%                  
Unaccreted discount       $ 200,000   $ 160,000 $ 160,000 $ 160,000 178,000                
Deferred finance costs, gross       $ 2,300,000                          
Interest rate yielded per annum upon issuance       4.08%                          
Amortization of debt issuance costs               200,000 200,000 100,000              
Number of forward starting swaps | swap_agreement       4                          
Senior Notes [Member] | Senior Notes due 2025 [Member] | Interest Rate Swap [Member]                                  
Debt Instrument [Line Items]                                  
Loss on forward starting interest rate swap agreements recognized in OCI       $ 1,700,000                          
Senior Notes [Member] | Senior Notes due 2028 [Member]                                  
Debt Instrument [Line Items]                                  
Senior notes face value           $ 300,000,000 $ 300,000,000 $ 300,000,000           $ 300,000,000.0      
Interest rate on senior notes           3.63% 3.63% 3.63%           3.625%      
Unaccreted discount           $ 2,529,000 $ 2,529,000 $ 2,529,000           $ 2,500,000      
Deferred finance costs, gross                           $ 2,700,000      
Interest rate yielded per annum upon issuance                           3.84%      
Mortgage Notes [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate on senior notes           3.30% 3.30% 3.30%                  
Mortgage Notes [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate on senior notes           6.90% 6.90% 6.90%                  
Mortgage Notes [Member] | Mortgage notes payable [Member]                                  
Debt Instrument [Line Items]                                  
Senior notes face value           $ 154,916,000 $ 154,916,000 $ 154,916,000 114,934,000                
Unaccreted discount           $ 1,332,000 $ 1,332,000 1,332,000 1,450,000                
Amortization of debt issuance costs               100,000 200,000 200,000              
Amortization of debt discount               300,000 300,000 800,000              
Amortization of debt premium               $ 700,000 $ 900,000 $ 1,000,000              
Mortgage Notes [Member] | Mortgage notes payable [Member] | Minimum [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate on senior notes           3.31% 3.31% 3.31%                  
Mortgage Notes [Member] | Mortgage notes payable [Member] | Maximum [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate on senior notes           6.88% 6.88% 6.88%