XML 49 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite lived intangible assets and liabilities
The Company’s intangible assets and liabilities as of December 31, 2017 and 2016 consisted of the following:
 
Gross Balance at December 31,
 
Accumulated Amortization at December 31,
 
Weighted
Avg. Remaining Life
(Years)
 
Balance Sheet
Classification
(Dollars in millions)
2017

 
2016

 
2017

 
2016

 
Goodwill
$
3.5

 
$
3.5

 
$

 
$

 
N/A
 
Other assets
Credit facility deferred financing costs
5.4

 
5.4

 
1.9

 
0.5

 
2.6
 
Other assets
Above-market lease intangibles
22.9

 
24.5

 
5.0

 
5.4

 
57.8
 
Other assets
Customer relationship intangibles
2.6

 
2.6

 
0.9

 
0.8

 
25.6
 
Other assets
Below-market lease intangibles
(9.5
)
 
(8.8
)
 
(3.5
)
 
(3.2
)
 
36.5
 
Other liabilities
Deferred financing costs
9.3

 
9.4

 
1.8

 
4.0

 
4.5
 
Notes and Bonds Payable
At-market lease intangibles
110.0

 
84.1

 
41.6

 
39.0

 
5.6
 
Real estate properties
 
$
144.2

 
$
120.7

 
$
47.7

 
$
46.5

 
15.2
 
 
Schedule of expected net future amortization expense
The following table represents expected amortization over the next five years of the Company’s intangible assets and liabilities in place as of December 31, 2017:
(Dollars in millions)
Future Amortization of Intangibles, net

2018
$
19.8

2019
17.6

2020
12.0

2021
6.8

2022
5.8