XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate Investments (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Schedule of Acquisitions
The following table details the Company's acquisitions for the nine months ended September 30, 2017 (dollars in millions):
Location
Type (1)
 
Date Acquired
 
Purchase Price
 
Mortgage
Note Payable Assumed
(2)
 
Cash
Consideration
(3)
 
Real
Estate
 
Other (4)
 
Square
Footage
St. Paul, Minnesota
MOB
 
3/6/17
 
$
13.5

 
$

 
$
13.5

 
$
13.3

 
$
0.2

 
34,608

San Francisco, California
MOB
 
6/12/17
 
26.8

 

 
26.8

 
26.8

 

 
75,649

Washington, D.C.
MOB
 
6/13/17
 
24.0

 
(12.1
)
 
12.5

 
24.8

 
(0.2
)
 
62,379

Los Angeles, California
MOB
 
7/31/17
 
16.3

 

 
16.7

 
16.9

 
(0.2
)
 
42,780

Total acquisitions
 
 
 
 
$
80.6

 
$
(12.1
)
 
$
69.5

 
$
81.8

 
$
(0.2
)
 
215,416

______
(1)
MOB = medical office building
(2)
The mortgage note payable assumed in the acquisition does not reflect the fair value adjustments totaling $0.4 million recorded by the Company upon acquisition (included in Other).
(3)
Cash consideration excludes prorations of revenue and expense due to/from seller at the time of the acquisition.
(4)
Includes assets acquired, liabilities assumed, and intangibles recognized at acquisition.
Schedule of Dispositions
The following table details the Company's dispositions for the nine months ended September 30, 2017 (dollars in millions):
Location
Type (1)
 
Date
Disposed
 
Sales Price
 
Closing Adjustments
 
Net
Proceeds
 
Net Real
Estate
Investment
 
Other
(including
receivables)
(3)
 
Gain/(Impairment)
 
Square
Footage
Evansville, Indiana
OTH
 
3/6/17
 
$
6.4

 
$

 
$
6.4

 
$
1.1

 
$

 
$
5.3

 
29,500

Columbus, Georgia (2)
MOB
 
3/7/17
 
0.6

 

 
0.6

 
0.6

 

 

 
12,000

Las Vegas, Nevada (2)
MOB
 
3/30/17
 
5.5

 
(0.7
)
 
4.8

 
2.2

 
0.3

 
2.3

 
18,147

Texas (3 properties)
IRF
 
3/31/17
 
69.5

 
(1.6
)
 
67.9

 
46.9

 
5.2

 
15.8

 
169,722

Chicago, Illinois (2) (4)
MOB
 
6/16/17
 
0.5

 
(0.1
)
 
0.4

 
0.4

 

 

 
5,100

San Antonio, Texas (2)
IRF
 
6/29/17
 
14.5

 
(0.2
)
 
14.3

 
5.1

 
0.9

 
8.3

 
39,786

Roseburg, Oregon
MOB
 
6/29/17
 
23.2

 
(0.6
)
 
22.6

 
14.5

 
0.3

 
7.8

 
62,246

St. Louis, Missouri
MOB
 
9/7/17
 
2.5

 
(0.1
)
 
2.4

 
7.4

 
0.1

 
(5.1
)
 
79,980

Total dispositions
 
 
 
 
$
122.7

 
$
(3.3
)
 
$
119.4

 
$
78.2

 
$
6.8

 
$
34.4

 
416,481

______
(1)
OTH = other; MOB = medical office building; IRF = inpatient rehabilitation facility
(2)
Previously classified as held for sale.
(3)
Includes straight-line rent receivables, leasing commissions and lease inducements.
Discontinued Operations and Assets Held for Sale
The table below reflects the assets and liabilities of the properties classified as held for sale and discontinued operations as of September 30, 2017 and December 31, 2016:
(Dollars in thousands)
September 30,
2017
 
December 31,
2016
Balance Sheet data:
 
 
 
Land
$
1,125

 
$
1,362

Buildings, improvements and lease intangibles
18,231

 
4,410

 
19,356

 
5,772

Accumulated depreciation
(10,657
)
 
(2,977
)
Real estate assets held for sale, net
8,699

 
2,795

Other assets, net (including receivables)
73

 
297

Assets held for sale and discontinued operations, net
$
8,772

 
$
3,092

 
 
 
 
Accounts payable and accrued liabilities
$
49

 
$
22

Other liabilities
10

 
592

Liabilities of properties held for sale and discontinued operations
$
59

 
$
614




Discontinued Operations
The following table represents the results of operations of the properties included in discontinued operations on the Company's Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
Statements of Income data:
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
Rental income
$

 
$

 
$

 
$

 

 

 

 

Expenses
 
 
 
 
 
 
 
Property operating
2

 
23

 
19

 
50

Bad debts, net of recoveries
(10
)
 

 
(10
)
 

 
(8
)
 
23

 
9

 
50

Other Income (Expense)
 
 
 
 
 
 
 
Interest and other income, net

 

 

 

 

 

 

 

Discontinued Operations
 
 
 
 
 
 
 
Income (Loss) from discontinued operations
8

 
(23
)
 
(9
)
 
(50
)
Gain on sales of real estate assets

 

 
5

 
7

Income (Loss) from Discontinued Operations
$
8

 
$
(23
)
 
$
(4
)
 
$
(43
)