XML 56 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Net periodic benefit cost for both the Executive Retirement Plan and the Outside Director Plan
Net periodic benefit cost for the Executive Retirement Plan for the three years in the period ended December 31, 2016 is comprised of the following:
 
Year Ended December 31,
(Dollars in thousands)
2016

 
2015

 
2014

Service cost
$

 
$
29

 
$
88

Interest cost

 
225

 
687

Amortization of prior service cost (benefit)

 
(198
)
 
(1,189
)
Amortization of net gain (loss)

 
343

 
469

 

 
399

 
55

Net loss recognized in Accumulated other comprehensive income (loss)

 

 
2,570

Total recognized in net periodic benefit gain and Accumulated other comprehensive income (loss) (1)
$

 
$
399

 
$
2,625


_____
(1)
2015 is a partial year due to the termination of the Executive Retirement Plan
Change in benefit obligation
The following table sets forth the benefit obligations as of December 31, 2016 and 2015:
 
Year Ended December 31,
(Dollars in thousands)
2016

 
2015

Benefit obligation at beginning of year
$
19,571

 
$
16,473

Service cost

 
29

Interest cost

 
225

Benefits paid
(19,575
)
 
(42
)
Amortization of net gain/loss and prior service cost

 
145

Actuarial loss, net

 

Settlement loss
4

 
5,260

Amounts reclassified from accumulated other comprehensive loss arising from settlement on defined benefit pension plan

 
(2,519
)
Benefit obligation at end of year
$

 
$
19,571

Amounts recognized in the Consolidated Balance Sheets
Amounts recognized in the Consolidated Balance Sheets are as follows: 
 
Year Ended December 31,
(Dollars in thousands)
2016

 
2015

Net liabilities included in other liabilities
$

 
$
(19,571
)
Amounts recognized in accumulated other comprehensive income (loss)

 

Schedule of assumptions used
The Company's assumed discount rates and compensation increases, which are used to measure the year-end benefit obligations and earnings for the subsequent year related to the Executive Retirement Plan, which was terminated on May 5, 2015 and are detailed in the following table for the three years ended December 31, 2016 :
 
2016

2015

2014

Discount rates
%
%
4.08
%
Compensation increases
%
%
2.7
%