XML 43 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2016
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation
Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2016

(Dollars in thousands) 
 
 
 
Land (1)
 
Buildings, Improvements, Lease Intangibles and CIP (1)
 
 
 
 
 
 
 
 
 
 
 
 
Property  Type
Number of Properties

State
Initial Investment

 
Cost Capitalized Subsequent to Acquisition

 
Total

 
Initial Investment

 
Cost Capitalized Subsequent to Acquisition

 
Total

 
Personal Property

 
(2) (3) (5)  Total Property

 
(1) (3) Accumulated Depreciation

 
(4) Encumbrances

 
Date Acquired
 
Date Constructed
Medical office/outpatient
184

AL, AZ, CA, CO, DC, FL, GA,  HI, IA, IL, IN,  LA, MD, MI, MN, MO, MS, NC, NV, OH, OK, OR, SC, SD, TN, TX, VA, WA
$
182,231

 
$
2,397

 
$
184,628

 
$
2,536,076

 
$
447,126

 
$
2,983,202

 
$
3,810

 
$
3,171,640

 
$
738,029

 
$
114,269

 
1993-2016
 
1905 -2015
Inpatient
10

CA, CO, MO, PA, TX
13,095

 
150

 
13,245

 
316,354

 
14,187

 
330,541

 
265

 
344,051

 
75,518

 

 
1998-2013
 
1983 -2013
Other
10

IA, IN, MI, TN, TX, VA
3,088

 
73

 
3,161

 
69,951

 
7,196

 
77,147

 
633

 
80,941

 
25,936

 
1,348

 
1993-2015
 
1964 - 2015
Total Real Estate
204

 
198,414

 
2,620

 
201,034

 
2,922,381

 
468,509

 
3,390,890

 
4,708

 
3,596,632

 
839,483

 
115,617

 
 
 
 
Land Held for Develop.

 
20,123

 

 
20,123

 

 

 

 

 
20,123

 
166

 

 
 
 
 
Construction in Progress (5)
 
 
 
 
 
 
 
 
 
 
 
 
11,655

 
 
 
11,655

 
 
 
 
 
 
 
 
Corporate Property

 

 

 

 

 

 

 
5,583

 
5,583

 
4,167

 

 
 
 
 
Total Properties
204

 
$
218,537

 
$
2,620

 
$
221,157

 
$
2,922,381

 
$
468,509

 
$
3,402,545

 
$
10,291

 
$
3,633,993

 
$
843,816

 
$
115,617

 
 
 
 
 
(1)
Includes two assets held for sale as of December 31, 2016 of approximately $5.8 million (gross) and accumulated depreciation of $3.0 million, one asset held for sale as of December 31, 2015 of approximately $1.8 million (gross) and accumulated depreciation of $1.1 million; and two assets held for sale as of December 31, 2014 of approximately $13.3 million (gross) and accumulated depreciation of $4.5 million.
(2)
Total assets as of December 31, 2016 have an estimated aggregate total cost of $3.7 billion for federal income tax purposes.
(3)
Depreciation is provided for on a straight-line basis on buildings and improvements over 3.3 to 39.0 years, lease intangibles over to 1.9 to 99.0 years, personal property over to 2.8 to 17.3, and land improvements over 15.0 to 38.1 years.
(4)
Includes unamortized premium of $2.6 million and unaccreted discount of $1.5 million and issuance costs of $0.4 million as of December 31, 2016.
(5)
Reconciliation of Total Property and Accumulated Depreciation for the year ended December 31, 2016, 2015 and 2014 follows:
 
Year Ended
December 31, 2016
 
Year Ended
December 31, 2015
 
Year Ended
December 31, 2014
(Dollars in thousands)
Total Property

 
Accumulated Depreciation

 
Total Property

 
Accumulated Depreciation

 
Total Property

 
Accumulated Depreciation

Beginning Balance
$
3,382,680

 
$
762,996

 
$
3,271,536

 
$
705,135

 
$
3,084,166

 
$
642,320

Additions during the period:
 
 
 
 
 
 
 
 
 
 
 
Real Estate acquired
239,265

 
3,898

 
183,478

 
3,048

 
166,290

 
2,272

Other improvements
70,595

 
121,592

 
47,985

 
111,625

 
55,340

 
105,257

Acquisition through Foreclosure

 

 

 

 
40,247

 
1,536

Land held for development

 
26

 
500

 
26

 

 
26

Construction in Progress
35,596

 

 
19,024

 

 

 

Retirement/dispositions:
 
 
 
 
 
 
 
 
 
 
 
Real Estate
(94,143
)
 
(44,696
)
 
(139,741
)
 
(56,838
)
 
(74,507
)
 
(46,276
)
Disposal of previously consolidated VIE

 

 

 

 

 

Land held for development

 

 
(102
)
 

 

 

Ending Balance
$
3,633,993

 
$
843,816

 
$
3,382,680

 
$
762,996

 
$
3,271,536

 
$
705,135