XML 60 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Net periodic benefit cost for both the Executive Retirement Plan and the Outside Director Plan
Net periodic benefit cost for the Executive Retirement Plan for the three years in the period ended December 31, 2015 is comprised of the following:
 
Year Ended December 31,
(Dollars in thousands)
2015

 
2014

 
2013

Service cost
$
29

 
$
88

 
$
86

Interest cost
225

 
687

 
597

Amortization of prior service cost (benefit)
(198
)
 
(1,189
)
 
(1,189
)
Amortization of net gain (loss)
343

 
469

 
1,380

 
399

 
55

 
874

Net (gain) loss recognized in Accumulated other comprehensive income (loss)

 
2,570

 
(2,143
)
Total recognized in net periodic benefit gain and Accumulated other comprehensive income (loss) (1)
$
399

 
$
2,625

 
$
(1,269
)

_____
(1)
2015 is a partial year due to the termination of the Executive Retirement Plan.
Change in benefit obligation
The following table sets forth the benefit obligations as of December 31, 2015 and 2014:
 
Year Ended December 31,
(Dollars in thousands)
2015

 
2014

Benefit obligation at beginning of year
$
16,473

 
$
13,890

Service cost
29

 
88

Interest cost
225

 
687

Benefits paid
(42
)
 
(42
)
Amortization of net gain/loss and prior service cost
145

 

Actuarial loss, net

 
1,850

Settlement loss
5,260

 

Amounts reclassified from accumulated other comprehensive loss arising from settlement on defined benefit pension plan
(2,519
)
 

Benefit obligation at end of year
$
19,571

 
$
16,473

Amounts recognized in the Consolidated Balance Sheets
Amounts recognized in the Consolidated Balance Sheets are as follows: 
 
Year Ended December 31,
(Dollars in thousands)
2015

 
2014

Net liabilities included in other liabilities
$
(19,571
)
 
$
(13,954
)
Amounts recognized in accumulated other comprehensive income (loss)

 
(2,519
)
Schedule of assumptions used
The Company's assumed discount rates and compensation increases, which are used to measure the year-end benefit obligations and earnings for the subsequent year related to the Executive Retirement Plan, which was terminated on May 5, 2015 and are detailed in the following table for the three years ended December 31, 2015 :
 
2015

2014

2013

Discount rates
%
4.08
%
4.92
%
Compensation increases
%
2.7
%
2.7
%