XML 46 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2015
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation
Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2015

(Dollars in thousands) 
 
 
 
Land
 
Buildings, Improvements, Lease Intangibles and CIP
 
 
 
 
 
 
 
 
 
 
 
 
Property  Type
Number of Properties

State
Initial Investment

 
Cost Capitalized Subsequent to Acquisition

 
Total

 
Initial Investment

 
Cost Capitalized Subsequent to Acquisition

 
Total

 
Personal Property

 
(2) (3) (5) (6) Total Property

 
(1) (3) Accumulated Depreciation

 
(4) Encumbrances

 
Date Acquired
 
Date Constructed
Medical office/outpatient
177

AL, AZ, CA, CO, DC, FL, GA,  HI, IA, IL, IN,  KS, LA, MD, MI, MN, MO, MS, NC, NV, OH, OK, OR, SC, SD, TN, TX, VA, WA
$
172,354

 
$
2,656

 
$
175,010

 
$
2,297,367

 
$
389,003

 
$
2,686,370

 
$
3,574

 
$
2,864,954

 
$
649,424

 
$
127,676

 
1993-2015
 
1905 -2015
Inpatient
13

AZ, CA, CO, MO, PA, TX
22,165

 
150

 
22,315

 
363,773

 
14,187

 
377,960

 
265

 
400,540

 
86,605

 

 
1994-2013
 
1983 -2013
Other
9

IA, IN, MI, TN, VA
1,609

 
73

 
1,682

 
66,574

 
6,339

 
72,913

 
625

 
75,220

 
22,886

 
1,411

 
1993-2014
 
1906 - 2008
Total Real Estate
199

 
196,128

 
2,879

 
199,007

 
2,727,714

 
409,529

 
3,137,243

 
4,464

 
3,340,714

 
758,915

 
129,087

 
 
 
 
Land Held for Develop.

 
17,452

 

 
17,452

 

 

 

 

 
17,452

 
140

 

 
 
 
 
Construction in Progress (5)
 
 
 
 
 
 
 
 
 
 
 
 
19,024

 
 
 
19,024

 
 
 
 
 
 
 
 
Corporate Property

 

 

 

 

 

 

 
5,490

 
5,490

 
3,941

 

 
 
 
 
Total Properties
199

 
$
213,580

 
$
2,879

 
$
216,459

 
$
2,727,714

 
$
409,529

 
$
3,156,267

 
$
9,954

 
$
3,382,680

 
$
762,996

 
$
129,087

 
 
 
 
 
(1)
Includes one asset held for sale as of December 31, 2015 of approximately $1.8 million (gross) and accumulated depreciation of $1.1 million, two asset held for sale as of December 31, 2014 of approximately $13.3 million (gross) and accumulated depreciation of $4.5 million; and three assets held for sale as of December 31, 2013 of $17.0 million (gross) and accumulated depreciation of $10.2 million.
(2)
Total assets as of December 31, 2015 have an estimated aggregate total cost of $3.4 billion for federal income tax purposes.
(3)
Depreciation is provided for on a straight-line basis on buildings and improvements over 3.3 to 39.0 years, lease intangibles over to 1.9 to 93.1 years, personal property over to 1.5 to 17.3, and land improvements over 15.0 to 38.1 years.
(4)
Includes unamortized premium of $2.7 million and unaccreted discount of $1.8 million as of December 31, 2015.
(5)
Construction in progress includes $5.8 million of land.
(6)
A reconciliation of Total Property and Accumulated Depreciation for the twelve months ended December 31, 2015, 2014 and 2013 follows:
 
Year Ended
December 31, 2015 
 
Year Ended
December 31, 2014 
 
Year Ended
December 31, 2013
(Dollars in thousands)
Total Property

 
Accumulated Depreciation

 
Total Property

 
Accumulated Depreciation

 
Total Property

 
Accumulated Depreciation

Beginning Balance
$
3,271,536

 
$
705,135

 
$
3,084,166

 
$
642,320

 
$
2,830,931

 
$
586,920

Additions during the period:
 
 
 
 
 
 
 
 
 
 
 
Real Estate acquired
231,463

 
114,673

 
166,290

 
2,272

 
314,159

 
1,046

Other improvements

 

 
55,340

 
105,257

 
58,849

 
97,255

Acquisition through Foreclosure

 

 
40,247

 
1,536

 

 

Land held for development
500

 
26

 

 
26

 

 
26

Construction in Progress
19,024

 

 

 

 

 

Retirement/dispositions:
 
 
 
 
 
 
 
 
 
 
 
Real Estate
(139,741
)
 
(56,838
)
 
(74,507
)
 
(46,276
)
 
(111,656
)
 
(42,927
)
Disposal of previously consolidated VIE

 

 

 

 

 

Land held for development
(102
)
 

 

 

 
(8,117
)
 

Ending Balance
$
3,382,680

 
$
762,996

 
$
3,271,536

 
$
705,135

 
$
3,084,166

 
$
642,320