XML 111 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Net periodic benefit cost for both the Executive Retirement Plan and the Outside Director Plan
Net periodic benefit cost for the Executive Retirement Plan for the three years in the period ended December 31, 2014 is comprised of the following:
 
Year Ended December 31,
(Dollars in thousands)
2014

 
2013

 
2012

Service cost
$
88

 
$
86

 
$
77

Interest cost
687

 
597

 
725

Amortization of prior service cost
(1,189
)
 
(1,189
)
 
(723
)
Amortization of net gain
469

 
1,380

 
990

 
55

 
874

 
1,069

Net (gain) loss recognized in Accumulated other comprehensive income (loss)
2,570

 
(2,143
)
 
(1,240
)
Total recognized in net periodic benefit gain and Accumulated other comprehensive income (loss)
$
2,625

 
$
(1,269
)
 
$
(171
)
Change in benefit obligation
The following table sets forth the benefit obligations as of December 31, 2014 and 2013. 
 
Year Ended December 31,
(Dollars in thousands)
2014

 
2013

Benefit obligation at beginning of year
$
13,890

 
$
15,201

Service cost
88

 
86

Interest cost
687

 
597

Benefits paid
(42
)
 
(42
)
Actuarial (gain) loss, net
1,850

 
(1,952
)
Benefit obligation at end of year
$
16,473

 
$
13,890

Amounts recognized in the Consolidated Balance Sheets
Amounts recognized in the Consolidated Balance Sheets are as follows: 
 
Year Ended December 31,
(Dollars in thousands)
2014

 
2013

Net liabilities included in other liabilities
$
(13,954
)
 
$
(13,941
)
Amounts recognized in accumulated other comprehensive income (loss)
(2,519
)
 
51

Schedule of assumptions used
The Company's assumed discount rates and compensation increases, which are used to measure the year-end benefit obligations and earnings for the subsequent year related to the Executive Retirement Plan are detailed in the following table for the three years ended December 31, 2014:
 
2014

2013

2012

Discount rates
4.08
%
4.92
%
3.91
%
Compensation increases
2.7
%
2.7
%
2.7
%