XML 87 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES      
Rental income $ 361,525us-gaap_RealEstateRevenueNet $ 312,322us-gaap_RealEstateRevenueNet $ 282,444us-gaap_RealEstateRevenueNet
Mortgage interest 3,665hr_MortgageInterest 12,701hr_MortgageInterest 9,186hr_MortgageInterest
Other operating 5,665us-gaap_OtherRealEstateRevenue 5,926us-gaap_OtherRealEstateRevenue 6,052us-gaap_OtherRealEstateRevenue
Total Revenue 370,855us-gaap_Revenues 330,949us-gaap_Revenues 297,682us-gaap_Revenues
EXPENSES      
Property operating 134,057us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 122,571us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 113,287us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
General and administrative 22,808us-gaap_GeneralAndAdministrativeExpense 23,704us-gaap_GeneralAndAdministrativeExpense 20,881us-gaap_GeneralAndAdministrativeExpense
Depreciation 99,384us-gaap_DepreciationNonproduction 86,239us-gaap_DepreciationNonproduction 79,776us-gaap_DepreciationNonproduction
Amortization 10,820us-gaap_AmortizationOfDeferredCharges 10,645us-gaap_AmortizationOfDeferredCharges 10,418us-gaap_AmortizationOfDeferredCharges
Bad debt, net of recoveries 31us-gaap_ProvisionForLoanAndLeaseLosses 172us-gaap_ProvisionForLoanAndLeaseLosses 230us-gaap_ProvisionForLoanAndLeaseLosses
Total Expenses 267,100us-gaap_OperatingExpenses 243,331us-gaap_OperatingExpenses 224,592us-gaap_OperatingExpenses
OTHER INCOME (EXPENSE)      
Loss on extinguishment of debt   (29,638)us-gaap_GainsLossesOnExtinguishmentOfDebt  
Interest expense (72,413)us-gaap_InterestExpense (73,511)us-gaap_InterestExpense (74,955)us-gaap_InterestExpense
Gain on sale of cost method investment in real estate   1,492us-gaap_GainsLossesOnSalesOfInvestmentRealEstate  
Interest and other income, net 2,637us-gaap_OtherNonoperatingIncome 947us-gaap_OtherNonoperatingIncome 973us-gaap_OtherNonoperatingIncome
Total other income (expense) (69,776)us-gaap_NonoperatingIncomeExpense (100,710)us-gaap_NonoperatingIncomeExpense (73,982)us-gaap_NonoperatingIncomeExpense
INCOME (LOSS) FROM CONTINUING OPERATIONS 33,979us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (13,092)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (892)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
DISCONTINUED OPERATIONS      
Income from discontinued operations 967us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 5,246us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 10,461us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Impairments (12,029)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (9,889)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (14,908)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Gain on sales of real estate properties 9,283us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 24,718us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 10,874us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
INCOME (LOSS) FROM DISCONTINUED OPERATIONS (1,779)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 20,075us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 6,427us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME 32,200us-gaap_ProfitLoss 6,983us-gaap_ProfitLoss 5,535us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests (313)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest (37)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest (70)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 31,887us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 6,946us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,465us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
BASIC EARNINGS (LOSS) PER COMMON SHARE:      
Income (loss) from continuing operations (in dollars per share) $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.22us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.33us-gaap_EarningsPerShareBasic $ 0.08us-gaap_EarningsPerShareBasic $ 0.07us-gaap_EarningsPerShareBasic
DILUTED EARNINGS (LOSS) PER COMMON SHARE:      
Income (loss) from continuing operations (in dollars per share) $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.14)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.22us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.33us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted $ 0.07us-gaap_EarningsPerShareDiluted
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 95,279,226us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 90,940,627us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 78,844,840us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 96,759,410us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 90,940,627us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 78,844,840us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding