XML 49 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2014
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation
Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2014

(Dollars in thousands) 
 
 
 
Land
 
Buildings, Improvements, Lease Intangibles and CIP
 
 
 
 
 
 
 
 
 
 
 
 
Property  Type
Number of Properties

State
Initial Investment

 
Cost Capitalized Subsequent to Acquisition

 
Total

 
Initial Investment

 
Cost Capitalized Subsequent to Acquisition

 
Total

 
Personal Property

 
(2) (3) (5)  Total Property

 
(1) (3) (5) Accumulated Depreciation

 
(4) Encumbrances

 
Date Acquired
 
Date Constructed
Medical office/outpatient
175

AL, AZ, CA, CO, DC, FL, GA,  HI, IA, IL, IN,  KS, LA, MD, MI, MN, MO, MS, NC, NV, OH, OK, OR, SC, SD, TN, TX, VA, WA
$
155,470

 
$
2,725

 
$
158,195

 
$
2,200,146

 
$
356,836

 
$
2,556,982

 
$
3,507

 
$
2,718,684

 
$
589,686

 
$
171,796

 
1993-2014
 
1905 -2014
Inpatient
14

AZ, CA, CO, IN, MO, PA, TX
23,236

 
150

 
23,386

 
406,108

 
14,161

 
420,269

 
265

 
443,920

 
84,285

 

 
1994-2013
 
1983 -2013
Other
11

AL, IA, IN, MI TN, VA
1,828

 
73

 
1,901

 
76,014

 
7,808

 
83,822

 
679

 
86,402

 
27,330

 
1,471

 
1993-2014
 
1906 - 2008
Total Real Estate
200

 
180,534

 
2,948

 
183,482

 
2,682,268

 
378,805

 
3,061,073

 
4,451

 
3,249,006

 
701,301

 
173,267

 
 
 
 
Land Held for Develop.

 
17,054

 

 
17,054

 

 

 

 

 
17,054

 
115

 

 
 
 
 
Corporate Property

 

 

 

 

 

 

 
5,476

 
5,476

 
3,719

 

 
 
 
 
Total Properties
200

 
$
197,588

 
$
2,948

 
$
200,536

 
$
2,682,268

 
$
378,805

 
$
3,061,073

 
$
9,927

 
$
3,271,536

 
$
705,135

 
$
173,267

 
 
 
 
 
(1)
Includes two assets held for sale as of December 31, 2014 of approximately $13.3 million (gross) and accumulated depreciation of $4.5 million, three asset held for sale as of December 31, 2013 of approximately $17.0 million (gross) and accumulated depreciation of $10.2 million; and one assets held for sale as of December 31, 2012 of $9.6 million (gross) and accumulated depreciation of $6.3 million.
(2)
Total assets as of December 31, 2014 have an estimated aggregate total cost of $3.3 billion for federal income tax purposes.
(3)
Depreciation is provided for on a straight-line basis on buildings and improvements over 3.3 to 39.0 years, lease intangibles over 1.0 to 93.1 years, personal property over 1.9 to 15.8 years, and land improvements over 15.0 to 38.1 years.
(4)
Includes unamortized premium of $3.2 million and unaccreted discount of $2.5 million as of December 31, 2014.
(5)
A reconciliation of Total Property and Accumulated Depreciation for the twelve months ended December 31, 2014, 2013 and 2012 follows:
 
Year Ended
December 31, 2014 (1)
 
Year Ended
December 31, 2013 (1)
 
Year Ended
December 31, 2012 (1)
(Dollars in thousands)
Total Property

 
Accumulated Depreciation

 
Total Property

 
Accumulated Depreciation

 
Total Property

 
Accumulated Depreciation

Beginning Balance
$
3,084,166

 
$
642,320

 
$
2,830,931

 
$
586,920

 
$
2,831,732

 
$
536,682

Additions during the period:
 
 
 
 
 
 
 
 
 
 
 
Real Estate acquired
166,290

 
2,272

 
314,159

 
1,046

 
104,810

 
1,079

Other improvements
55,340

 
105,257

 
58,849

 
97,255

 
55,299

 
94,250

Acquisition through Foreclosure
40,247

 
1,536

 

 

 

 

Land held for development

 
26

 

 
26

 

 
26

Construction in Progress

 

 

 

 
5,608

 

Retirement/dispositions:
 
 
 
 
 
 
 
 
 
 
 
Real Estate
(74,507
)
 
(46,276
)
 
(111,656
)
 
(42,927
)
 
(128,325
)
 
(45,117
)
Disposal of previously consolidated VIE

 

 

 

 
(38,193
)
 

Land held for development

 

 
(8,117
)
 

 

 

Ending Balance
$
3,271,536

 
$
705,135

 
$
3,084,166

 
$
642,320

 
$
2,830,931

 
$
586,920