XML 103 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Discontinued Operations (Details 1) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues                      
Rental income                 $ 318,294 $ 288,787 $ 263,740
Other operating                 5,931 6,101 7,885
Total Revenue 90,116 [1] 84,311 [2] 82,062 [3] 80,437 [4] 78,250 [5] 76,481 [6] 75,487 [7] 73,856 [8] 336,926 304,074 278,598
Expenses                      
Property operating                 125,565 116,470 112,152
General and administrative                 23,729 20,905 20,988
Depreciation                 88,380 81,966 72,036
Amortization                 10,645 10,418 8,105
Bad debt, net of recoveries                 184 241 (251)
Total Expenses                 248,503 230,000 213,030
Other Income (Expense)                      
Loss on extinguishment of debt     (29,900)           (29,638)    (1,986)
Interest expense                 (73,511) (74,955) (75,938)
Interest and other income, net                 966 976 813
Total other income (expense)                 (100,691) (73,979) (77,111)
Income from discontinued operations                 4,422 9,474 11,021
Impairments                 (9,889) (14,908) (6,697)
Gain on sales of real estate properties 2,700 20,200 1,800   1,200 6,300   3,400 24,718 10,874 7,035
Discontinued operations 2,568 [1] 15,080 [2] 3,463 [3] (1,860) [4] (4,895) [5] 5,200 [6] 2,053 [7] 3,082 [8] 19,251 5,440 11,359
Income (Loss) from Discontinued Operations per Common Share - Basic                 $ 0.21 $ 0.07 $ 0.16
Income (Loss) from Discontinued Operations per Common Share - Diluted                 $ 0.21 $ 0.07 $ 0.16
Discontinued Operations [Member]
                     
Revenues                      
Rental income                 8,229 [9] 17,947 [9] 23,628 [9]
Other operating                 4 [9] 20 [9] 56 [9]
Total Revenue                 8,233 [9] 17,967 [9] 23,684 [9]
Expenses                      
Property operating                 1,836 [10] 3,712 [10] 5,433 [10]
General and administrative                 1 [10] 9 [10] 10 [10]
Depreciation                 1,653 [10] 4,698 [10] 7,019 [10]
Amortization                 63 [10] 147 [10] 121 [10]
Bad debt, net of recoveries                 1 [10] (1) [10] 91 [10]
Total Expenses                 3,554 [10] 8,565 [10] 12,674 [10]
Other Income (Expense)                      
Loss on extinguishment of debt                 (270) [11] 0 [11] 0 [11]
Interest expense                 (40) [11] (97) [11] (100) [11]
Interest and other income, net                 53 [11] 169 [11] 111 [11]
Total other income (expense)                 (257) [11] 72 [11] 11 [11]
Income from discontinued operations                 4,422 9,474 11,021
Impairments                 (9,889) [12] (14,908) [12] (6,697) [12]
Gain on sales of real estate properties                 24,718 [13] 10,874 [13] 7,035 [13]
Discontinued operations                 $ 19,251 $ 5,440 $ 11,359
Income (Loss) from Discontinued Operations per Common Share - Basic                 $ 0.21 $ 0.07 $ 0.16
Income (Loss) from Discontinued Operations per Common Share - Diluted                 $ 0.21 $ 0.07 $ 0.16
[1] The increases in net income and amounts per share for the fourth quarter of 2013 are primarily attributable to gains on sales of real estate totaling $2.7 million.
[2] The increases in net income and amounts per share for the third quarter of 2013 are primarily attributable to gains on sales of real estate totaling $20.2 million, partially offset by impairment charges of $6.3 million.
[3] The decreases in net income and amounts per share for the second quarter of 2013 are primarily attributable to losses of extinguishment of debt of $29.9 million, of which $0.3 million is included in discontinued operations. This amount is partially offset by gains on sales of real estate totaling $1.8 million.
[4] The decreases in net income and amounts per share for the first quarter of 2013 are primarily attributable to impairment charges of $3.6 million.
[5] The decreases in net income and amounts per share for the fourth quarter of 2012 are primarily attributable to impairment charges of $7.7 million. This amount is partially offset by gains on sales of real estate totaling $1.2 million.
[6] The increases in net income and amounts per share for the third quarter of 2012 are primarily attributable to gains on sales of real estate totaling $6.3 million, partially offset by impairment charges of $2.9 million.
[7] The decreases in net income and amounts per share for the second quarter of 2012 are primarily attributable to impairment charges of $0.2 million.
[8] The increases in net income and amounts per share for the first quarter of 2012 are primarily attributable to gains on sales of real estate totaling $3.4 million and a lease termination fee totaling $1.5 million which is included in discontinued operations. This amount is partially offset by impairment charges of $4.2 million.
[9] Total revenues for the years ended December 31, 2013, 2012 and 2011 included $7.0 million, $16.2 million and $22.1 million, respectively, related to properties sold; and $1.2 million, $1.8 million and $1.6 million, respectively, related to three properties held for sale as of December 31, 2013.
[10] Total expenses for the years ended December 31, 2013, 2012 and 2011 included $2.1 million, $7.4 million and $12.0 million, respectively, related to properties sold; and $1.5 million, $1.2 million and $0.7 million, respectively, related to three properties held for sale as of December 31, 2013.
[11] Other income (expense) for the years ended December 31, 2013, 2012, and 2011 included income related to properties sold.
[12] Impairments for the year ended December 31, 2013 included the following: $3.3 million related to the sale of a land parcel; $0.4 million related to two properties classified to held for sale and subsequently sold for a gain; and $6.2 million related to three properties held for sale; December 31, 2012 included $11.1 million related to 12 properties sold and $3.8 million related to one property held for sale; and December 31, 2011 included $1.7 million related to two properties sold and $5.0 million related to five properties held for sale.
[13] Gain on sales of real estate properties for the years ended December 31, 2013, 2012 and 2011 included gains on the sale of 12, seven and three properties, respectively.