XML 89 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Dispositions and Mortgage Repayments
12 Months Ended
Dec. 31, 2013
Acquisitions and Dispositions and Mortgage Repayments [Abstract]  
Acquisitions, Dispositions and Mortgage Repayments
Acquisitions, Dispositions and Mortgage Repayments
2013 Real Estate Acquisitions
During 2013, the Company acquired the following properties:
a 52,225 square foot medical office building in Tennessee for a purchase price and cash consideration of $16.2 million. The property was 100% leased to four tenants with expirations through 2021 and is adjacent to a 39,345 square foot medical office building the Company purchased in October 2012;
a 42,627 square foot inpatient rehabilitation facility in Texas for a purchase price and cash consideration of $16.3 million. The property was 100% leased to one tenant that expires in 2033;
a 205,573 square foot medical office building and garage in Indiana for a purchase price and cash consideration of $44.3 million. The property was 87% leased with expirations through 2029. The property is connected to and was 48% leased by St. Joseph's Medical Center, which is part of the CHE Trinity system, that opened in December 2009;    
an 80,153 square foot medical office building in Colorado for a purchase price of approximately $33.2 million, including cash consideration of $21.2 million and the assumption of debt of $12.0 million (excluding a $0.7 million fair value adjustment premium recorded upon acquisition). The mortgage note payable assumed by the Company bears a contractual interest rate of 6.17% and matures in 2027. The building was 100% leased with lease expirations through 2028. The property is connected to and was 71% leased by Poudre Valley Health System, which is part of the University of Colorado Health system;
a 186,000 square foot orthopedic facility in Missouri for a purchase price of approximately $102.6 million. The Company funded the development of the facility through a construction mortgage loan of approximately $97.2 million that, upon acquisition, was eliminated in the Company's Consolidated Financial Statements. At the closing of the purchase, the outstanding loan balance was credited to the purchase price and the Company paid an additional $5.4 million in cash consideration. Subsequent to the acquisition, the Company funded an additional $6.5 million and anticipates funding approximately $2.3 million to complete the development during 2014. The building was 100% leased to Mercy Health through 2027. See Note 5 for more detail regarding the Company's fundings;
an 81,956 square foot medical office building located in the state of Washington for a purchase price of $34.9 million. The property was 100% leased with lease expirations through 2020 and is adjacent to two hospital campuses and affiliated with Providence Health and Services. The Company assumed a mortgage note payable of $16.6 million (excluding a $0.5 million fair value adjustment premium recorded upon acquisition) on the property that bears interest at a rate of 6.01% and matures in 2036;
a 70,138 square foot medical office building in Colorado for a purchase price and cash consideration of $21.6 million. The property was on the same campus as the 80,153 square foot medical office building the Company purchased in September 2013. The building was 83% leased to three tenants with lease expirations through 2026. The property is connected to and affiliated with the University of Colorado Health system;
a 90,633 square foot medical office building in North Carolina for a purchase price of $20.1 million. The property was 100% leased with expirations through 2021 and is affiliated with CaroMont Health. The Company assumed a mortgage note payable of $11.0 million (excluding a $0.2 million fair value adjustment premium recorded upon acquisition) on the property that bears interest at a rate of 5.86% and matures in 2016;
a 97,552 square foot medical office building located in Texas for a purchase price and cash consideration of $19.0 million. The property was 88% leased with expirations through 2026. The property is affiliated with and was 24% leased by Seton Healthcare; and
a 34,068 square foot inpatient rehabilitation facility located in Colorado for a purchase price and cash consideration of $7.0 million. Concurrent with the closing on the acquisition, the Company executed a single-tenant net lease that expires in 2029 for 100% of the property. This transaction was accounted for as an asset acquisition.
A summary of the Company’s 2013 acquisitions is shown in the table below:
(Dollars in millions)
Date
Acquired
 
Purchase Price

 
Elimination of Construction Mortgage Note Receivable

 
Mortgage
Notes Payable Assumed
(1)

 
Cash
Consideration
(2)

 
Real
Estate

 
Other (3)

 
Square
Footage

Real estate acquisitions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tennessee
1/29/13
 
$
16.2

 
$

 
$

 
$
16.2

 
$
15.7

 
$
0.5

 
52,225

Texas
4/8/13
 
16.3

 

 

 
16.3

 
16.3

 

 
42,627

        Indiana
8/8/13
 
44.3

 

 

 
44.3

 
43.3

 
1.0

 
205,573

        Colorado
9/27/13
 
33.2

 

 
(12.0
)
 
21.2

 
32.9

 
0.3

 
80,153

        Missouri
9/27/13
 
102.6

 
(97.2
)
 

 
5.4

 
102.6

 

 
186,000

        Washington
10/18/13
 
34.9

 

 
(16.6
)
 
18.3

 
35.4

 
(0.5
)
 
81,956

        Colorado
10/24/13
 
21.6

 

 

 
21.6

 
21.7

 
(0.1
)
 
70,138

        North Carolina
10/30/13
 
20.1

 

 
(11.0
)
 
9.1

 
20.0

 
0.1

 
90,633

        Texas
12/16/13
 
19.0

 

 

 
19.0

 
19.1

 
(0.1
)
 
97,552

        Colorado
12/16/13
 
7.0

 

 

 
7.0

 
7.1

 
(0.1
)
 
34,068

 
 
 
$
315.2

 
$
(97.2
)
 
$
(39.6
)
 
$
178.4

 
$
314.1

 
$
1.1

 
940,925

______
(1) The mortgage note payable assumed in the acquisitions do not reflect the fair value adjustments totaling $1.4 million recorded by the Company upon acquisition (included in Other).
(2) Cash consideration excludes non-real estate assets acquired and liabilities assumed in the acquisitions.
(3) Includes intangibles recognized at acquisition and fair value adjustments on debt assumed.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed in the real estate acquisitions for 2013 as of the acquisition date:
 
 
Estimated
Fair Value

 
Estimated
Useful Life

 
(In millions)
 
(In years)
Buildings
$
280.2

 
7.0-39.0

Land
21.6

 

Personal property
0.3

 
1.9

Intangibles:
 
 
 
At-market lease intangibles
12.0

 
3.7-20.0

Above-market lease intangibles
2.9

 
2.3-16.3

Below-market lease intangibles
(0.4
)
 
0.5-7.4

Total intangibles
14.5

 
 
Mortgage notes payable assumed, including fair value adjustments
(41.0
)
 
 
Elimination of mortgage note receivable upon acquisition
(97.2
)
 
 
Other assets acquired
1.2

 
 
Accounts payable, accrued liabilities and other liabilities assumed
(1.9
)
 
 
Total cash paid (1)
$
177.7

 
 
______
(1) Total cash paid includes receivables acquired and liabilities assumed in the acquisition but excludes acquisition and closing costs expensed totaling $1.2 million as well as rental prorations, net of expense disbursements, totaling approximately $1.2 million.
2012 Real Estate Acquisitions
During 2012, the Company acquired the following properties:
a 58,285 square foot medical office building in South Dakota for a purchase price and cash consideration of approximately $15.0 million. The property was 100% leased at the time of acquisition under a single-tenant net lease with an affiliate of Sanford Health, with a parent guarantee, and the lease expires in 2022. The property is connected to a Sanford Health acute care hospital that opened in June 2012;
a 23,312 square foot medical office building in North Carolina for a purchase price and cash consideration of approximately $6.4 million. The building was 100% leased at the time of acquisition by two tenants with an affiliate of Carolinas Healthcare System (“CHS”) which leased 93% of the building as of the acquisition. The property is adjacent to a CHS hospital campus in which the Company owns six additional medical office buildings totaling approximately 187,000 square feet;
the fee simple interest in 9.14 acres of land in Pennsylvania for a purchase price and cash consideration of approximately $1.1 million. The Company previously held a ground lease interest in this property;
a 76,484 square foot medical office building in Texas for a purchase price of approximately $10.7 million. Concurrent with the acquisition, the Company's construction mortgage note receivable totaling $9.9 million, which was secured by the building, was repaid, resulting in cash consideration paid by the Company of approximately $0.8 million. The building was 100% leased at the time of the acquisition;
a 39,345 square foot medical office building in Tennessee for a purchase price and cash consideration of approximately $11.0 million. The building was 100% leased at the time of acquisition with lease expirations through 2025;
a 47,225 square foot medical office building in Washington for a purchase price and cash consideration of approximately $9.4 million. The building was 89% leased at the time of acquisition with lease expirations through 2021;
a 66,095 square foot inpatient rehabilitation facility in Texas for a purchase price and cash consideration of approximately $30.6 million. The facility was 100% leased at the time of acquisition and the lease expires in 2032; and
an 83,318 square foot medical office building in Iowa for a purchase price of approximately $20.4 million, including cash consideration of $15.5 million and the assumption of debt of $4.9 million (excluding a $0.3 million fair value adjustment premium recorded upon acquisition). The mortgage note payable assumed by the Company bears a contractual interest rate of 5.74% and matures in 2020. The building was 100% leased at the time of acquisition by a wholly owned entity of Mercy Medical Center and the lease expires in 2020.
A summary of the Company’s 2012 acquisitions is shown in the table below:
(Dollars in millions)
Date
Acquired
 
Purchase Price

 
Construction Mortgage
Note Receivable Repayments

 
Mortgage Notes Payable Assumed (1)

 
Cash
Consideration
(2)

 
Real
Estate

 
Other

 
Square
Footage

Real estate acquisitions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
South Dakota
1/20/12
 
$
15.0

 
$

 
$

 
$
15.0

 
$
15.0

 
$

 
58,285

North Carolina
2/10/12
 
6.4

 

 

 
6.4

 
6.4

 

 
23,312

Pennsylvania
3/16/12
 
1.1

 

 

 
1.1

 
1.1

 

 

Texas
5/23/12
 
10.7

 
(9.9
)
 

 
0.8

 
10.7

 

 
76,484

Tennessee
10/9/12
 
11.0

 

 

 
11.0

 
11.0

 

 
39,345

Washington
10/12/12
 
9.4

 

 

 
9.4

 
9.4

 

 
47,225

Texas
12/20/12
 
30.6

 

 

 
30.6

 
30.6

 

 
66,095

Iowa 
12/21/12
 
20.4

 

 
(4.9
)
 
15.5

 
20.6

 
(0.2
)
 
83,318

 
 
 
$
104.6

 
$
(9.9
)
 
$
(4.9
)
 
$
89.8

 
$
104.8

 
$
(0.2
)
 
394,064

______
(1) The mortgage note payable assumed in the acquisition does not reflect the fair value adjustment recorded by the Company upon acquisition (included in Other).
(2) Cash Consideration excludes receivables acquired and liabilities assumed in the acquisitions.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed in the real estate acquisitions for 2012 as of the acquisition date:
 
 
Estimated
Fair Value

 
Estimated
Useful Life

 
(In millions)
 
(In years)
Buildings
$
85.1

 
20.0-38.0

Land
13.5

 

Prepaid ground leases
0.7

 
54.0

Intangibles:
 
 
 
At-market lease intangibles
6.2

 
4.9-19.3

Total intangibles
6.2

 
 
Mortgage notes payable assumed, including fair value adjustments
(5.2
)
 
 
Mortgage notes payable repayments
(9.9
)
 
 
Accounts payable, accrued liabilities and other liabilities assumed
(0.9
)
 
 
Total cash paid (1)
$
89.5

 
 
______
(1) Total cash paid includes receivables acquired and liabilities assumed in the acquisition but excludes acquisition and closing costs expensed totaling $0.5 million as well as rental prorations and expense disbursements totaling approximately $0.4 million.

2013 Real Estate Asset Dispositions
During 2013, the Company disposed of the following real estate assets:
15.1 acres of land in Texas in which the Company had an aggregate net investment of approximately $8.1 million. The sales price was approximately $5.0 million, which included $1.1 million in net cash proceeds, the origination of a $3.7 million Company-financed mortgage note receivable and closing costs of $0.2 million. The Company recognized a $3.3 million impairment on the disposal;
a 17,696 square foot medical office building in Tennessee, in which the Company had an aggregate net investment of $0.4 million, including the impact of impairment charges prior to the sale of $1.3 million. The sales price of $0.6 million was funded by the Company under a mortgage note receivable. The approximate $0.2 million gain was recognized as payments on the mortgage note were made under the installment method and fully recognized in October 2013 when the note was repaid. The property was previously classified as held for sale;
an 8,000 square foot medical office building in Texas, in which the Company had an aggregate net investment of $0.9 million. The sales price was approximately $1.3 million comprised of $1.2 million in net cash proceeds and closing costs of $0.1 million. The Company recognized a $0.3 million gain on the disposal. The property was not previously classified as held for sale;
a 100,920 square foot medical office building in Texas. The Company had an aggregate net investment of $3.0 million in this property, including the impact of impairment charges prior to the sale of $6.8 million. The sales price was approximately $3.2 million comprised of $3.0 million in net cash proceeds and closing costs of $0.2 million. The Company recognized an immaterial gain on the disposal of this property that was previously classified as held for sale;
a 9,153 square foot medical office building and a 22,572 square foot medical office building, both in Iowa, in which the Company had an aggregate net investment of approximately $5.3 million. The total sales price and net cash proceeds for the two properties were $6.9 million. In connection with the sales, the Company repaid a mortgage note payable of $1.1 million and incurred debt extinguishment costs of $0.3 million. The Company recognized a $1.4 million aggregate gain on the disposal of the two properties, including the write-off of a straight-line rent receivable of $0.2 million. The properties were not previously classified as held for sale;
a 62,782 square foot inpatient rehabilitation facility in Florida pursuant to a purchase option exercise and in which the Company had an aggregate net investment of $7.4 million. The sales price was approximately $11.9 million comprised of $11.7 million in net cash proceeds and closing costs of $0.2 million. The Company recognized a $4.3 million gain on the disposal of this property that was previously classified as held for sale;
an 82,000 square foot inpatient rehabilitation facility in Alabama pursuant to a purchase option exercise and in which the Company had an aggregate net investment of $11.2 million. The sales price was approximately $17.5 million comprised of $17.4 million in net cash proceeds and closing costs of $0.1 million. The Company recognized a $6.2 million gain on the disposal of this property that was previously classified as held for sale;
a 76,324 square foot inpatient rehabilitation facility in Pennsylvania pursuant to a purchase option exercise in which the Company had an aggregate net investment of $12.2 million. The sales price was approximately $17.6 million comprised of $17.3 million in net cash proceeds and closing costs of $0.3 million. The Company recognized a $5.1 million gain on the disposal of this property. This property was not previously classified as held for sale;
a 79,560 square foot inpatient rehabilitation facility in Pennsylvania pursuant to a purchase option exercise in which the Company had an aggregate net investment of $12.6 million. The sales price was approximately $17.6 million comprised of $17.2 million in net cash proceeds and closing costs of $0.4 million. The Company recognized a $4.6 million gain on the disposal of this property. This property was not previously classified as held for sale;
a 14,322 square foot medical office building in Florida in which the Company had an aggregate net investment of $0.8 million, including the impact of impairment charges prior to the sale of $0.1 million. The sales price and net cash proceeds received were approximately $0.8 million. This property was previously classified as held for sale;
a 57,580 square foot medical office building in North Carolina in which the Company had an aggregate net investment of $13.4 million. The sales price and net cash proceeds received were approximately $17.6 million. The Company recorded a $2.1 million gain on the disposal, net of approximately $2.1 million of straight-line rent receivables, prepaid ground lease payments and above-market lease intangibles which were written off. This property was not previously classified as held for sale; and
a 10,593 square foot medical office building in Alabama in which the Company had an aggregate net investment of $1.4 million. The sales price and net cash proceeds received were approximately $1.9 million. The Company recorded a $0.5 million gain on the disposal of this property that was previously classified as held for sale.    
A summary of the Company’s 2013 dispositions follows:
(Dollars in millions)
Date
Disposed
 
Sales Price

 
Closing Adjustments

 
Company-financed Mortgage
Notes

 
Net
Proceeds

 
Net Real
Estate
Investment

 
Other
(including
receivables)

 
Gain/
(Impairment)

 
Square
Footage

Real estate dispositions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas (land)
3/25/13
 
$
5.0

 
$
(0.2
)
 
$
(3.7
)
 
$
1.1

 
$
8.1

 
$

 
$
(3.3
)
 

Tennessee (1)(4)
4/30/13
 
0.6

 

 
(0.6
)
 

 
0.4

 

 
0.2

 
17,696

Texas
5/15/13
 
1.3

 
(0.1
)
 

 
1.2

 
0.9

 

 
0.3

 
8,000

Texas (1)
5/24/13
 
3.2

 
(0.2
)
 

 
3.0

 
3.0

 

 

 
100,920

Iowa (2) (3)
6/3/13
 
6.9

 

 

 
6.9

 
5.3

 
0.2

 
1.4

 
31,725

Florida (1)
7/15/13
 
11.9

 
(0.2
)
 

 
11.7

 
7.4

 

 
4.3

 
62,782

Alabama (1)
7/31/13
 
17.5

 
(0.1
)
 

 
17.4

 
11.2

 

 
6.2

 
82,000

Pennsylvania
9/30/13
 
17.6

 
(0.3
)
 

 
17.3

 
12.2

 

 
5.1

 
76,324

Pennsylvania
9/30/13
 
17.6

 
(0.4
)
 

 
17.2

 
12.6

 

 
4.6

 
79,560

Florida (1)
10/31/13
 
0.8

 

 

 
0.8

 
0.8

 

 

 
14,322

North Carolina
12/5/13
 
17.6

 

 

 
17.6

 
13.4

 
2.1

 
2.1

 
57,580

Alabama (1)
12/31/13
 
1.9

 

 

 
1.9

 
1.4

 

 
0.5

 
10,593

Total dispositions
 
101.9

 
(1.5
)
 
(4.3
)
 
96.1

 
76.7

 
2.3

 
21.4

 
541,502

Mortgage note repayments
 

 

 
0.6

 
0.6

 

 

 

 

 
 
 
$
101.9

 
$
(1.5
)
 
$
(3.7
)
 
$
96.7

 
$
76.7

 
$
2.3

 
$
21.4

 
541,502

______
(1)
Previously included in assets held for sale.
(2)
Includes two properties.
(3)
The Company repaid a mortgage note payable of $1.1 million upon sale and incurred debt extinguishment costs of $0.3 million.
(4)
The Company-financed mortgage note receivable was repaid in October 2013.
2013 Company-Financed Mortgage Notes
During 2013, the Company originated the following Company-financed mortgage notes receivable in disposal transactions discussed in the "2013 Real Estate Asset Dispositions" section above:

$3.7 million with the purchaser of the 15.1 acres of land located in Texas that were sold in March 2013. The mortgage note receivable bears interest of 5.0% in the first year and 6.0% in the second year and matures in March 2015. In addition to the scheduled interest payments, the Company has received $1.8 million in cash payments to reduce the principal balance; and

$0.6 million with the purchaser of a medical office building in Tennessee that was sold in April 2013 that matures on April 30, 2018 and bears interest at 7.5% per annum. This note was repaid in October 2013.
2013 Noncontrolling Interest Contribution
During 2013, the Company received $1.8 million in capital contributions from a 40% noncontrolling interest holder in a partnership that owns a medical office building and parking garage in Texas. The partnership (HRP MAC III, LLC), in which the Company holds a 60% majority controlling interest, is the borrower under a term loan from the Company of approximately $14.2 million, secured by the real estate assets, that matures in January 2016 and bears interest at 5.35%. These buildings, which were constructed by the Company, were completed in July 2012 and were previously subject to a construction mortgage note totaling $13.7 million. The Company's equity in and term loan to the partnership are eliminated in consolidation.
2012 Real Estate Asset Dispositions
During 2012, the Company disposed of the following real estate assets:
a 14,748 square foot on-campus medical office building and an 18,978 square foot off-campus medical office building, both in Texas, in which the Company had an aggregate net investment of approximately $2.5 million. The sales price for the two properties was approximately $3.5 million, which included $0.4 million in net cash proceeds, the origination of a $3.0 million Company-financed mortgage note receivable as discussed below in “Company-Financed Mortgage Notes," and closing costs of approximately $0.1 million. The Company recognized a $0.9 million net gain on the disposal;
a 35,752 square foot on-campus medical office building in Florida, in which the Company had a net investment of approximately $3.0 million. The sales price for the building was approximately $7.2 million, which included $5.7 million in net cash proceeds and a lease termination fee of $1.5 million, included in income from discontinued operations. The Company recognized a $2.5 million net gain on the disposal;
a 33,895 square foot off-campus medical office building in Florida in which the Company had a net investment of approximately $0.5 million, including the impact of impairment charges prior to the sale of $1.7 million. The sales price and net cash proceeds received from the sale were approximately $0.5 million;
an 82,664 square foot off-campus medical office building in Texas, in which the Company had a net investment of approximately $4.8 million, including the impact of impairment charges prior to the sale of $2.8 million. The sales price for the building was approximately $4.7 million, which included the origination of a $4.5 million Company-financed mortgage note receivable as discussed below in “Company-Financed Mortgage Notes," and closing costs of approximately $0.2 million. The Company recognized a $0.4 million impairment on the disposal, including the write-off of straight-line rent receivables;
an 18,476 square foot off-campus medical office building in Tennessee, in which the Company had a net investment of approximately $0.8 million, including the impact of impairment charges prior to the sale of $0.9 million. The sales price for the building was approximately $0.9 million, which included net cash proceeds of approximately $0.8 million and closing costs of approximately $0.1 million;
four off-campus medical office buildings and one on-campus medical office building totaling 272,571 square feet, located in Florida, in which the Company had a net aggregate investment of approximately $31.2 million, were sold to a single buyer. The sales price for the buildings was approximately $33.3 million, which included net cash proceeds of $28.7 million, the origination of a $3.7 million Company-financed mortgage note, a $0.6 million contingent liability, and closing costs of approximately $0.3 million. The Company recognized a $0.1 million impairment on the disposal, including the write-off of straight-line rent receivables. These properties were not previously classified as held for sale;
a 16,578 square foot on-campus medical office building in Texas, in which the Company had an aggregate net investment of approximately $0.5 million, including the impact of impairment charges prior to the sale of $0.4 million. The sales price for the building was approximately $0.6 million, which included net cash proceeds of approximately $0.5 million and closing costs of approximately $0.1 million;
an 8,990 square foot off-campus medical office building in Florida, in which the Company had an aggregate net investment of approximately $0.9 million, including the impact of impairment charges prior to the sale of $0.8 million. The sales price and net cash proceeds for the building were approximately $0.5 million. The Company recognized a $0.4 million impairment on the disposal;
an 80,740 square foot off-campus medical office building in Texas, in which the Company had an aggregate net investment of approximately $12.0 million. The sales price for the building was approximately $21.4 million, which included net cash proceeds of approximately $19.0 million, amounts escrowed for tenant improvements of approximately $2.0 million, and closing costs of approximately $0.4 million. The Company recognized a $6.3 million gain on the disposal, net of straight-line rent receivables written off. This property was not previously classified as held for sale;
a 61,763 square foot off-campus medical office building and a 9,582 square foot off-campus medical office building, both in Florida in a single transaction, in which the Company had an aggregate net investment of approximately $10.8 million. The sales price for the buildings was approximately $8.8 million, which included net cash proceeds of approximately $8.7 million and closing costs and other adjustments of approximately $0.1 million. The Company recognized a $2.5 million impairment on the disposals, net of straight-line rent receivables and other assets written off. These properties were not previously classified as held for sale;
a 31,650 square foot on-campus medical office building and a 9,168 square foot medical office building, both in Iowa, in which the Company had an aggregate net investment of approximately $6.7 million. The sales price and net cash proceeds for the two properties were approximately $8.0 million. The Company recognized a $1.2 million gain on the disposal. These properties were not previously classified as held for sale; and
a 62,271 square foot on-campus medical office building in Florida, in which the Company had an aggregate net investment of approximately $9.7 million. The sales price for the building was approximately $2.1 million, which included net cash proceeds of approximately $2.0 million and closing costs of approximately $0.1 million. The Company recognized a $7.7 million impairment on the disposal. This property was not previously classified as held for sale.
Also, during 2012, five mortgage notes receivable totaling approximately $14.8 million were repaid and one mortgage note receivable of $9.9 million was repaid in full in conjunction with the acquisition of a medical office building in Texas as discussed in "2012 Real Estate Acquisitions" above.
Additionally, a construction mortgage note receivable totaling approximately $35.1 million was repaid in full in January 2012. The construction mortgage note was funding the ongoing development of an inpatient facility in South Dakota that was leased by Sanford Health. In September 2011, the Company began consolidating the construction project upon its conclusion that it was the primary beneficiary of the VIE that was constructing the facility. As a result of the consolidation of the VIE, the Company also eliminated the construction mortgage note and related interest on its Consolidated Financial Statements. Upon repayment of the mortgage note in 2012, the Company deconsolidated the VIE and recognized net mortgage interest income of $0.4 million and overhead expense of $0.1 million, resulting in a net gain to the Company of $0.3 million.
A summary of the Company’s 2012 dispositions follows:
(Dollars in millions)
Date
Disposed
 
Sales Price

 
Closing Adjustments

 
Company-financed Mortgage
Notes

 
Net
Proceeds

 
Net Real
Estate
Investment

 
Other
(including
receivables)

 
Gain/
(Impairment)

 
Square
Footage

Real estate dispositions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas (1) (2) (3)
1/10/12
 
$
3.5

 
$
(0.1
)
 
$
(3.0
)
 
$
0.4

 
$
2.5

 
$

 
$
0.9

 
33,726

Florida (1)
1/19/12
 
7.2

 
(1.5
)
 

 
5.7

 
3.0

 
0.2

 
2.5

 
35,752

Florida (1)
3/2/12
 
0.5

 

 

 
0.5

 
0.5

 

 

 
33,895

Texas (1) (4)
3/16/12
 
4.7

 
(0.2
)
 
(4.5
)
 

 
4.8

 
0.1

 
(0.4
)
 
82,664

Tennessee (1)
4/13/12
 
0.9

 
(0.1
)
 

 
0.8

 
0.8

 

 

 
18,476

Florida (5)
4/18/12
 
33.3

 
(0.9
)
 
(3.7
)
 
28.7

 
31.2

 
1.3

 
(0.1
)
 
272,571

Texas (1)
7/20/12
 
0.6

 
(0.1
)
 

 
0.5

 
0.5

 

 

 
16,578

Florida (1)
8/22/12
 
0.5

 

 

 
0.5

 
0.9

 

 
(0.4
)
 
8,990

Texas
8/27/12
 
21.4

 
(2.4
)
 

 
19.0

 
12.0

 
0.7

 
6.3

 
80,740

Florida (2)
9/14/12
 
8.8

 
(0.1
)
 

 
8.7

 
10.8

 
0.4

 
(2.5
)
 
71,345

Iowa (2)
12/12/12
 
8.0

 

 

 
8.0

 
6.7

 
0.1

 
1.2

 
40,818

Florida
12/17/12
 
2.1

 
(0.1
)
 

 
2.0

 
9.7

 

 
(7.7
)
 
62,271

 
 
 
91.5

 
(5.5
)
 
(11.2
)
 
74.8

 
83.4

 
2.8

 
(0.2
)
 
757,826

Mortgage note repayments
 

 

 
24.7

 
24.7

 

 

 

 

Deconsolidation of VIE (6)
 

 

 

 
35.1

 
38.2

 
(3.4
)
 
0.3

 
113,602

 
 
$
91.5

 
$
(5.5
)
 
$
13.5

 
$
134.6

 
$
121.6

 
$
(0.6
)
 
$
0.1

 
871,428

 ______
(1)
Previously included in assets held for sale.
(2)
Includes two properties.
(3)
The Company-financed mortgage note was repaid in November 2012.
(4)
The Company-financed mortgage note was repaid in April 2012.
(5)
Includes five properties.
(6)
"Other" includes construction liabilities transferred upon deconsolidation. "Gain" includes $0.4 million of net mortgage interest income recognized, partially offset by $0.1 million of general and administrative overhead expense that had been capitalized into the project that was reversed upon deconsolidation.
2012 Company-Financed Mortgage Notes
During 2012, the Company originated the following Company-financed mortgage notes receivable in disposal transactions discussed in the "2012 Real Estate Asset Dispositions" section above:
$3.0 million with the purchaser of two medical office buildings located in Texas that were sold in January 2012. This note was interest only with a stated fixed interest rate of 7.25% and a maturity date in January 2014. This note was repaid in November 2012;
$4.5 million with the purchaser of a medical office building located in Texas that was sold in March 2012. This note was interest only with a stated fixed interest rate of 7.25% and a maturity date in March 2015. This note was repaid in April 2012; and
$3.7 million with the purchaser related to two of five medical office buildings located in Florida that were sold in April 2012. This note is interest only with a stated fixed interest rate of 7.5% and matures in April 2015.