XML 125 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Debt of the Company (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
The Operating Partnership had the following amounts outstanding on the debt guaranteed by the Company as of December 31, 2025 and 2024 (in thousands):
20252024
Unsecured lines of credit$44,000 $— 
Unsecured term loan$325,000 $325,000 
The debt of the Operating Partnership as of December 31, 2025 and 2024 consisted of the following (in thousands):
20252024
Stated Interest Rate(s)
Effective Rate (1)
Maturity DateMaturity Date With Extension OptionPrincipal
Book Value(2)
Principal
Book Value(2)
Senior, unsecured notes: 
Senior notes3.125%3.2%Sept. 2026$350,000 $349,631 $350,000 $349,045 
Senior notes3.875%3.9%July 2027300,000 299,370 300,000 298,956 
Senior notes2.750%2.9%Sept. 2031400,000 394,608 400,000 393,710 
Unsecured term loanAdj SOFR+0.94%4.9%Jan. 2027Jan. 2028325,000 323,978 325,000 323,182 
Mortgages payable:
Atlantic City (3) (4)
6.44%5.1%Dec. 20265,705 5,760 7,206 7,341 
Kansas City (5)
7.57%6.0%Nov. 2027115,000 118,317 — — 
Southaven (3) (6)
SOFR+2.00%5.5%April 203061,700 61,157 51,700 51,525 
Unsecured lines of creditAdj SOFR+0.85%4.8%April 2028April 202944,000 44,000 — — 
Total$1,601,405 $1,596,821 $1,433,906 $1,423,759 
(1)Includes the impact of discounts and premiums, mark-to-market adjustments for mortgages assumed in conjunction with property acquisitions and interest rate swap agreements, as applicable.
(2)Includes premiums, discounts and unamortized debt origination costs. These costs were $4.6 million and $10.1 million as of December 31, 2025 and 2024, respectively. As of December 31, 2025, and 2024, excludes $5.7 million and $7.4 million, respectively, of unamortized debt origination costs related to unsecured lines of credit, recorded in prepaids and other assets in the Consolidated Balance Sheet. Amortization of deferred debt origination costs included in interest expense for the years ended December 31, 2025, 2024 and 2023 was $3.7 million, $3.5 million and $3.2 million, respectively.
(3)We have entered into various interest rate swap agreements to effectively fix variable interest costs (see Note 9).
(4)Principal and interest due monthly with remaining principal due at maturity.
(5)The effective interest rate assigned during the purchase price allocation to the Atlantic City mortgages assumed during the acquisition in 2011 was 5.05%. The effective interest rate assigned during the purchase price allocation to the Kansas City mortgage assumed as part of the acquisition in 2025 was 6%.
(6)The Operating Partnership provides a 10% gu