XML 66 R51.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table provides the components of Portfolio Net Operating Income, a non-GAAP metric, related to our business for three and nine months ended September 30, 2025 and September 30, 2024:
Three months endedNine months ended
September 30,September 30,
2025202420252024
Property Revenues:
  Rental revenue$137,225 $125,221 $399,945 $365,349 
  Other revenues5,476 5,295 14,168 12,884 
Total Revenues$142,701 $130,516 $414,113 $378,233 
Property Operating Expenses:
Advertising and promotion$5,079 $4,923 $11,767 $12,160 
Common area maintenance18,236 16,703 53,818 49,113 
Real estate taxes10,238 8,883 30,692 26,560 
Other operating expense9,862 7,985 26,471 20,142 
Total Operating Expenses$43,415 $38,494 $122,748 $107,975 
Portfolio Net Operating Income - Consolidated$99,286 $92,022 $291,365 $270,258 
Equity in earnings of unconsolidated joint ventures$4,221 $2,312 $9,654 $7,803 
Interest expense(16,439)(15,493)(48,610)(45,546)
Impairment charges— — (4,249)— 
Other income(116)(52)75 755 
Depreciation and amortization(37,103)(35,376)(110,857)(103,410)
Other non-property (income) expenses323 199 831 1,000 
Corporate general and administrative expenses(18,614)(18,231)(56,622)(56,556)
Non-cash adjustments1,705 214 2,284 (28)
Lease termination fees85 335 806 875 
Net Income$33,348 $25,930 $84,677 $75,151