XML 32 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2022   48,793,000          
Beginning balance at Dec. 31, 2022 $ 6,076,380 $ 1,182,459 $ 7,654 $ 8,369,228 $ (3,894,580) $ 174,967 $ 236,652
Beginning balance (in shares) at Dec. 31, 2022     191,867,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to Vornado/Vornado Realty L.P. 105,494       105,494    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (36,582)           (36,582)
Dividends on common shares (129,066)       (129,066)    
Dividends on preferred shares (see Note 11 for dividends per share amounts) (62,116)       (62,116)    
Common shares issued:              
Upon redemption of Class A units, at redemption value (in shares)     539,000        
Upon redemption of Class A units, at redemption value 8,489   $ 21 8,468      
Under dividend reinvestment plan (in shares)     11,000        
Under dividend reinvestment plan 146     146      
Contributions 24,033           24,033
Distributions (21,526)           (21,526)
Deferred compensation shares and options (in shares)     (2,000)        
Deferred compensation shares and options 296     321 (25)    
Repurchase of common shares (in shares)     (2,024,000)        
Repurchase of common shares (29,183)   $ (81)   (29,102)    
Other comprehensive income (loss) of nonconsolidated subsidiaries (8,286)         (8,286)  
Change in fair value of consolidated interest rate hedges and other (112,051)         (112,051)  
Unearned 2020 Out-Performance Plan and 2019 Performance AO LTIP awards 20,668     20,668      
Redeemable Class A unit measurement adjustment (138,114)     (135,540)   (2,574)  
Operating Partnership 9,340         9,340  
Consolidated subsidiaries 0         3,719 (3,719)
Deconsolidation of partially owned entity (2,636)           (2,636)
Ending balance (in shares) at Dec. 31, 2023   48,793,000          
Ending balance at Dec. 31, 2023 5,705,286 $ 1,182,459 $ 7,594 8,263,291 (4,009,395) 65,115 196,222
Ending balance (in shares) at Dec. 31, 2023     190,391,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to Vornado/Vornado Realty L.P. 70,387       70,387    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (19,964)           (19,964)
Dividends on common shares (141,103)       (141,103)    
Dividends on preferred shares (see Note 11 for dividends per share amounts) (62,112)       (62,112)    
Common shares issued:              
Upon redemption of Class A units, at redemption value (in shares)     449,000        
Upon redemption of Class A units, at redemption value 15,912   $ 18 15,894      
Conversion of Series A preferred shares to common shares (in shares)   (4,000) 7,000        
Conversion of Series A preferred shares to common shares 0 $ (95)   95      
Contributions 1,961           1,961
Distributions (1,339)           (1,339)
Other comprehensive income (loss) of nonconsolidated subsidiaries (6,992)         (6,992)  
Change in fair value of consolidated interest rate hedges and other 947         947  
Redeemable Class A unit measurement adjustment (226,586)     (226,612)   26  
Operating Partnership 693         693  
Consolidated subsidiaries 0         (2,087) 2,087
Other $ 121   $ 22 125 (26) (2) 2
Ending balance (in shares) at Dec. 31, 2024 48,789,180 48,789,000          
Ending balance at Dec. 31, 2024 $ 5,337,211 $ 1,182,364 $ 7,634 8,052,793 (4,142,249) 57,700 178,969
Ending balance (in shares) at Dec. 31, 2024 190,846,580   190,847,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to Vornado/Vornado Realty L.P. $ 904,955       904,955    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (12,768)           (12,768)
Dividends on common shares (141,277)       (141,277)    
Dividends on preferred shares (see Note 11 for dividends per share amounts) (62,104)       (62,104)    
Common shares issued:              
Upon redemption of Class A units, at redemption value (in shares)     1,280,000        
Upon redemption of Class A units, at redemption value 51,952   $ 51 51,901      
Under employees' share option plan (in shares)     1,000        
Under employees' share option plan 42     42      
Conversion of Series A preferred shares to common shares (in shares)   (1,000)          
Conversion of Series A preferred shares to common shares 0 $ (19)   19      
Contributions 10,138           10,138
Distributions (5,339)           (5,339)
Repurchase of common shares (in shares)     (1,462,000)        
Repurchase of common shares (50,990)   $ (58)   (50,932)    
Other comprehensive income (loss) of nonconsolidated subsidiaries (10,386)         (10,386)  
Change in fair value of consolidated interest rate hedges and other (53,452)         (53,452)  
Redeemable Class A unit measurement adjustment 183,578     183,608   (30)  
Operating Partnership 5,126         5,126  
Consolidated subsidiaries 0         1,037 (1,037)
Other $ (114)       4   (118)
Ending balance (in shares) at Dec. 31, 2025 48,788,450 48,788,000          
Ending balance at Dec. 31, 2025 $ 6,156,572 $ 1,182,345 $ 7,627 $ 8,288,363 $ (3,491,603) $ (5) $ 169,845
Ending balance (in shares) at Dec. 31, 2025 190,666,367   190,666,000