XML 77 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt:
(Amounts in thousands)
Weighted Average Interest Rate as of December 31, 2025(1)
Balance as of December 31,
 20252024
Mortgages Payable:   
Fixed rate(2)
5.05%$3,415,000 $4,591,400 
Variable rate(3)
5.70%
(4)
1,529,037 1,115,776 
Total5.25%4,944,037 5,707,176 
Deferred financing costs, net and other(23,368)(31,162)
Total, net$4,920,669 $5,676,014 
Unsecured Debt:
Senior unsecured notes2.73%$750,000 $1,200,000 
Deferred financing costs, net and other(2,798)(4,086)
Senior unsecured notes, net747,202 1,195,914 
Unsecured term loan4.27%800,000 800,000 
Deferred financing costs, net and other(2,663)(4,052)
Unsecured term loan, net797,337 795,948 
Unsecured revolving credit facilities4.05%720,420 575,000 
Total, net $2,264,959 $2,566,862 
________________________________________
(1)Represents the interest rate in effect as of period end based on the appropriate reference rate as of the contractual reset date plus contractual spread, adjusted for hedging instruments, as applicable. See Note 15 - Fair Value Measurements for further information on our consolidated hedging instruments.
(2)Includes variable rate mortgages with interest rates fixed by interest rate swap arrangements.
(3)Includes variable rate mortgages subject to interest rate cap arrangements. As of December 31, 2025, $1,210,000 of our variable rate debt was subject to interest rate cap arrangements. The interest rate cap arrangements have a weighted average strike rate of 4.47% and a weighted average remaining term of eight months.
(4)Includes additional 3.00% default interest on the 606 Broadway mortgage loan.
Schedule of Principal Maturities of Mortgages Payable and Unsecured Debt
As of December 31, 2025, the principal maturities of mortgages payable and unsecured debt, including as-of-right extension options, for the next five years and thereafter are presented below. The below excludes the $74,494,000 mortgage loan on 606 Broadway and the $244,543,000 mortgage loan on 888 Seventh Avenue which are in maturity default.
(Amounts in thousands)Mortgages PayableUnsecured Debt
Year Ended December 31,  
2026(1)
$525,000 $400,000 
2027880,000 1,520,420 
(2)
20282,300,000 — 
2029— — 
2030450,000 — 
Thereafter470,000 350,000 
________________________________________
(1)In January 2026, we (i) completed a public offering of $500,000 senior unsecured notes, which will partially be used to repay our $400,000 unsecured notes due June 2026 and (ii) refinanced the $525,000 One Park Avenue loan. See Note 24 - Subsequent Events for further details.
(2)On January 7, 2026, we completed a refinancing of our $1,250,000 unsecured revolving credit facility ($720,420 drawn as of December 31, 2025) and our $800,000 unsecured term loan. See Note 24 - Subsequent Events for further details.