XML 28 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Real estate, at cost:    
Land $ 2,408,914 $ 2,434,209
Buildings and improvements 10,942,418 10,439,113
Development costs and construction in progress 890,143 1,097,395
Leasehold improvements and equipment 105,080 120,915
Total 14,346,555 14,091,632
Less accumulated depreciation and amortization (4,191,075) (4,025,349)
Real estate, net 10,155,480 10,066,283
Right-of-use assets 671,308 678,804
Net investment in lease 166,024 0
Cash and cash equivalents 840,850 733,947
Restricted cash 136,696 215,672
Tenant and other receivables 77,137 58,853
Investments in partially owned entities 1,941,278 2,691,478
Receivable arising from the straight-lining of rents 752,545 707,020
Deferred leasing costs, net of accumulated amortization of $233,448 and $268,532 374,620 354,882
Identified intangible assets, net of accumulated amortization of $81,962 and $75,002 110,593 118,215
Other assets 294,587 373,454
Assets 15,521,118 15,998,608
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY    
Mortgages payable, net 4,920,669 5,676,014
Senior unsecured notes, net 747,202 1,195,914
Unsecured term loan, net 797,337 795,948
Unsecured revolving credit facilities 720,420 575,000
Lease liabilities 699,640 749,759
Accounts payable and accrued expenses 376,190 374,013
Deferred compensation plan 113,778 114,580
Other liabilities 341,359 345,511
Total liabilities 8,716,595 9,826,739
Commitments and contingencies
Redeemable noncontrolling interests:    
Total redeemable noncontrolling interests 647,951 834,658
Shareholders' equity:    
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000 shares; issued and outstanding 48,788,450 and 48,789,180 shares 1,182,345 1,182,364
Common shares of beneficial interest: $0.04 par value per share; authorized 250,000,000 shares; issued and outstanding 190,666,367 and 190,846,580 shares 7,627 7,634
Additional capital 8,288,363 8,052,793
Earnings less than distributions (3,491,603) (4,142,249)
Accumulated other comprehensive (loss) income (5) 57,700
Total shareholders' / partners' equity 5,986,727 5,158,242
Noncontrolling interests in consolidated subsidiaries 169,845 178,969
Total equity 6,156,572 5,337,211
Total liabilities, redeemable noncontrolling interests / partnership units and equity 15,521,118 15,998,608
Partnership Interest    
Redeemable noncontrolling interests:    
Class A units - 16,650,713 and 16,850,803 units outstanding 554,136 708,408
Series D cumulative redeemable preferred units - 141,400 units outstanding 3,535 3,535
Total redeemable noncontrolling interests 557,671 711,943
Redeemable noncontrolling interest in a consolidated subsidiary    
Redeemable noncontrolling interests:    
Total redeemable noncontrolling interests $ 90,280 $ 122,715