XML 39 R14.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Units
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Vornado Realty L.P.
Preferred Units
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Income (Loss)
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2022   48,793,000         48,793,000        
Beginning balance at Dec. 31, 2022 $ 6,076,380 $ 1,182,459 $ (3,894,580) $ 174,967 $ 236,652 $ 6,076,380 $ 1,182,459 $ 8,376,882 $ (3,894,580) $ 174,967 $ 236,652
Beginning balance (in shares) at Dec. 31, 2022               191,867,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income attributable to Vornado/Vornado Realty L.P. 105,494   105,494     108,855     108,855    
Net income attributable to redeemable partnership units           (3,361)     (3,361)    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (36,582)       (36,582) (36,582)         (36,582)
Distributions to Vornado           (129,066)     (129,066)    
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) (62,116)   (62,116)     (62,116)     (62,116)    
Class A units issued to Vornado:                      
Upon redemption of redeemable Class A units, at redemption value (in shares)               539,000      
Upon redemption of redeemable Class A units, at redemption value 8,489         8,489   $ 8,489      
Under Vornado's dividend reinvestment plan (in shares)               11,000      
Under Vornado's dividend reinvestment plan 146         146   $ 146      
Contributions 24,033       24,033 24,033         24,033
Distributions (21,526)       (21,526) (21,526)         (21,526)
Deferred compensation units and options (in shares)               (2,000)      
Deferred compensation units and options 296   (25)     296   $ 321 (25)    
Repurchase of Class A units owned by Vornado (in shares)               (2,024,000)      
Repurchase of Class A units owned by Vornado (29,183)   (29,102)     (29,183)   $ (81) (29,102)    
Other comprehensive income (loss) of nonconsolidated subsidiaries (8,286)     (8,286)   (8,286)       (8,286)  
Change in fair value of consolidated interest rate hedges and other (112,051)     (112,051)   (112,051)       (112,051)  
Unearned 2020 Out-Performance Plan and 2019 Performance AO LTIP awards 20,668         20,668   20,668      
Redeemable Class A unit measurement adjustment (138,114)     (2,574)   (138,114)   (135,540)   (2,574)  
Redeemable partnership units 9,340     9,340   9,340       9,340  
Consolidated subsidiaries 0     3,719 (3,719) 0       3,719 (3,719)
Other           (2,636)         (2,636)
Ending balance (in shares) at Dec. 31, 2023   48,793,000         48,793,000        
Ending balance at Dec. 31, 2023 5,705,286 $ 1,182,459 (4,009,395) 65,115 196,222 5,705,286 $ 1,182,459 $ 8,270,885 (4,009,395) 65,115 196,222
Ending balance (in shares) at Dec. 31, 2023               190,391,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income attributable to Vornado/Vornado Realty L.P. 70,387   70,387     71,247     71,247    
Net income attributable to redeemable partnership units           (860)     (860)    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (19,964)       (19,964) (19,964)         (19,964)
Distributions to Vornado           (141,103)     (141,103)    
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) (62,112)   (62,112)     (62,112)     (62,112)    
Class A units issued to Vornado:                      
Upon redemption of redeemable Class A units, at redemption value (in shares)               449,000      
Upon redemption of redeemable Class A units, at redemption value 15,912         15,912   $ 15,912      
Conversion of Series A preferred units to common shares (in shares)   (4,000)         (4,000) 7,000      
Conversion of Series A preferred units to common shares 0 $ (95)       0 $ (95) $ 95      
Contributions 1,961       1,961 1,961         1,961
Distributions (1,339)       (1,339) (1,339)         (1,339)
Other comprehensive income (loss) of nonconsolidated subsidiaries (6,992)     (6,992)   (6,992)       (6,992)  
Change in fair value of consolidated interest rate hedges and other 947     947   947       947  
Redeemable Class A unit measurement adjustment (226,586)     26   (226,586)   (226,612)   26  
Redeemable partnership units 693     693   693       693  
Consolidated subsidiaries 0     (2,087) 2,087 0       (2,087) 2,087
Other $ 121   (26) (2) 2 121   147 (26) (2) 2
Ending balance (in shares) at Dec. 31, 2024 48,789,180 48,789,000         48,789,000        
Ending balance at Dec. 31, 2024 $ 5,337,211 $ 1,182,364 (4,142,249) 57,700 178,969 5,337,211 $ 1,182,364 $ 8,060,427 (4,142,249) 57,700 178,969
Ending balance (in shares) at Dec. 31, 2024 190,846,580             190,847,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income attributable to Vornado/Vornado Realty L.P. $ 904,955   904,955     978,826     978,826    
Net income attributable to redeemable partnership units           (73,871)     (73,871)    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (12,768)       (12,768) (12,768)         (12,768)
Distributions to Vornado           (141,277)     (141,277)    
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) (62,104)   (62,104)     (62,104)     (62,104)    
Class A units issued to Vornado:                      
Upon redemption of redeemable Class A units, at redemption value (in shares)               1,280,000      
Upon redemption of redeemable Class A units, at redemption value 51,952         51,952   $ 51,952      
Under employees' share option plan (in shares)               1,000      
Under employees' share option plan 42         42   $ 42      
Conversion of Series A preferred units to common shares (in shares)   (1,000)         (1,000)        
Conversion of Series A preferred units to common shares 0 $ (19)       0 $ (19) $ 19      
Contributions 10,138       10,138 10,138         10,138
Distributions (5,339)       (5,339) (5,339)         (5,339)
Repurchase of Class A units owned by Vornado (in shares)               (1,462,000)      
Repurchase of Class A units owned by Vornado (50,990)   (50,932)     (50,990)   $ (58) (50,932)    
Other comprehensive income (loss) of nonconsolidated subsidiaries (10,386)     (10,386)   (10,386)       (10,386)  
Change in fair value of consolidated interest rate hedges and other (53,452)     (53,452)   (53,452)       (53,452)  
Redeemable Class A unit measurement adjustment 183,578     (30)   183,578   183,608   (30)  
Redeemable partnership units 5,126     5,126   5,126       5,126  
Consolidated subsidiaries 0     1,037 (1,037) 0       1,037 (1,037)
Other $ (114)   4   (118) (114)     4   (118)
Ending balance (in shares) at Dec. 31, 2025 48,788,450 48,788,000         48,788,000        
Ending balance at Dec. 31, 2025 $ 6,156,572 $ 1,182,345 $ (3,491,603) $ (5) $ 169,845 $ 6,156,572 $ 1,182,345 $ 8,295,990 $ (3,491,603) $ (5) $ 169,845
Ending balance (in shares) at Dec. 31, 2025 190,666,367             190,666,000