XML 96 R79.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Schedule of Derivative Instruments) (Details) - USD ($)
$ in Thousands
1 Months Ended
Aug. 11, 2025
May 31, 2027
May 31, 2026
Sep. 30, 2025
Aug. 12, 2025
Jul. 31, 2025
Dec. 31, 2024
Derivative [Line Items]              
Unswapped balance       $ 2,264,306     $ 2,566,862
Forecast              
Derivative [Line Items]              
Basis spread on variable rate (in percent)   2.55% 2.30%        
4 Union Square South              
Derivative [Line Items]              
Debt amount $ 120,000            
Basis spread on variable rate (in percent) 1.50%            
Office | 4 Union Square South              
Derivative [Line Items]              
Debt amount         $ 120,000    
PENN 11 mortgage loan | Office              
Derivative [Line Items]              
Debt amount           $ 450,000  
Unsecured term loan | Interest Rate Swaps              
Derivative [Line Items]              
Debt amount       200,000      
One Park Avenue mortgage loan | Interest Rate Swaps              
Derivative [Line Items]              
Debt amount       $ 500,000      
Matures in May 2028 | 555 California Street | Office              
Derivative [Line Items]              
Equity method ownership percentage (as percent)       70.00%     70.00%
Debt amount       $ 1,200,000     $ 1,200,000
770 Broadway mortgage loan | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       700,000      
Designated as Hedging Instrument              
Derivative [Line Items]              
Fair Value Asset       22,643     88,982
Fair Value Liability       3,459     1,023
Designated as Hedging Instrument | In-place swap | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 840,000      
All-In Swapped Rate       6.03%      
Fair Value Asset       $ 0     765
Fair Value Liability       1,299     0
Designated as Hedging Instrument | Forward swap | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 840,000      
All-In Swapped Rate       5.56%      
Fair Value Asset       $ 0     0
Fair Value Liability       1,621     0
Designated as Hedging Instrument | Unsecured term loan | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 750,000      
All-In Swapped Rate       4.22%      
Fair Value Asset       $ 5,231     16,217
Fair Value Liability       $ 0     0
Unswapped Balance interest rate       1.25%      
Designated as Hedging Instrument | Unsecured revolving credit facility | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 575,000      
All-In Swapped Rate       3.84%      
Fair Value Asset       $ 6,747     18,510
Fair Value Liability       0     0
Designated as Hedging Instrument | One Park Avenue mortgage loan | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 500,000      
All-In Swapped Rate       3.95%      
Fair Value Asset       $ 5,564     15,243
Fair Value Liability       0     0
Unswapped balance       $ 25,000      
Derivative, basis spread on variable rate       1.22%      
Variable interest rate       5.37%      
Cap strike rate       4.39%      
Designated as Hedging Instrument | 100 West 33rd Street mortgage loan | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 480,000      
All-In Swapped Rate       5.26%      
Fair Value Asset       $ 0     6,808
Fair Value Liability       127     0
Designated as Hedging Instrument | 888 Seventh Avenue mortgage loan | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 200,000      
All-In Swapped Rate       4.76%      
Fair Value Asset       $ 1,470     5,249
Fair Value Liability       0     0
Unswapped balance       $ 47,373      
Derivative, basis spread on variable rate       1.80%      
Variable interest rate       6.08%      
Designated as Hedging Instrument | 435 Seventh Avenue mortgage loan | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 75,000      
All-In Swapped Rate       6.96%      
Fair Value Asset       $ 0     0
Fair Value Liability       412     741
Designated as Hedging Instrument | PENN 11 mortgage loan | Interest Rate Swaps              
Derivative [Line Items]              
All-In Swapped Rate         6.35%    
Fair Value Asset       0     17
Fair Value Liability       0     282
Designated as Hedging Instrument | 4 Union Square South mortgage loan | Interest Rate Swaps              
Derivative [Line Items]              
All-In Swapped Rate         5.64%    
Fair Value Asset       0     12
Fair Value Liability       0     0
Designated as Hedging Instrument | 1290 Avenue of the Americas mortgage loan | Interest Rate Cap              
Derivative [Line Items]              
Notional amount and swapped balance       950,000      
Fair Value Asset       3,631     25,673
Fair Value Liability       $ 0     0
Cap strike rate       1.00%      
Designated as Hedging Instrument | Various mortgage loans | Interest Rate Cap              
Derivative [Line Items]              
Fair Value Asset       $ 0     488
Fair Value Liability       0     $ 0
Designated as Hedging Instrument | Unsecured Term Loan Expiring October 2026 | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 750,000      
All-In Swapped Rate       4.22%      
Unswapped Balance       $ 50,000      
Designated as Hedging Instrument | Unsecured Term Loan Expiring July 2027 | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 250,000      
All-In Swapped Rate       3.99%      
Unswapped Balance       $ 550,000      
Designated as Hedging Instrument | Unsecured Term Loan Expiring August 2027 | Interest Rate Swaps              
Derivative [Line Items]              
Notional amount and swapped balance       $ 50,000      
All-In Swapped Rate       3.99%      
Unswapped Balance       $ 750,000