XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2023   48,793,000          
Beginning balance at Dec. 31, 2023 $ 5,705,286 $ 1,182,459 $ 7,594 $ 8,263,291 $ (4,009,395) $ 65,115 $ 196,222
Beginning balance (in shares) at Dec. 31, 2023     190,391,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado 53,658       53,658    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (16,272)           (16,272)
Dividends on preferred shares (see Note 12 for dividends per share amounts) (46,586)       (46,586)    
Common shares issued:              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     258,000        
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares 7,819   $ 11 7,808      
Conversion of Series A preferred units to common shares (in shares)     1,000        
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares 0 $ (10)   10      
Contributions 1,851           1,851
Distributions (1,183)           (1,183)
Other comprehensive income of nonconsolidated subsidiaries (21,215)         (21,215)  
Change in fair value of consolidated interest rate hedges and other (49,539)         (49,539)  
Redeemable Class A unit measurement adjustment (180,547)     (180,531)   (16)  
Operating Partnership 5,872         5,872  
Consolidated subsidiaries 0         (695) 695
Other (in shares)     (1,000)        
Other 126     145 (22)   3
Ending balance (in shares) at Sep. 30, 2024   48,793,000          
Ending balance at Sep. 30, 2024 5,459,270 $ 1,182,449 $ 7,605 8,090,723 (4,002,345) (478) 181,316
Ending balance (in shares) at Sep. 30, 2024     190,649,000        
Beginning balance (in shares) at Jun. 30, 2024   48,793,000          
Beginning balance at Jun. 30, 2024 5,817,999 $ 1,182,459 $ 7,599 8,314,657 (3,983,194) 104,779 191,699
Beginning balance (in shares) at Jun. 30, 2024     190,505,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado (3,626)       (3,626)    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (6,290)           (6,290)
Dividends on preferred shares (see Note 12 for dividends per share amounts) (15,528)       (15,528)    
Common shares issued:              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     143,000        
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares 4,779   $ 6 4,773      
Conversion of Series A preferred units to common shares (in shares)     1,000        
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares 0 $ (10)   10      
Contributions 93           93
Distributions (998)           (998)
Other comprehensive income of nonconsolidated subsidiaries (18,988)         (18,988)  
Change in fair value of consolidated interest rate hedges and other (98,940)         (98,940)  
Redeemable Class A unit measurement adjustment (228,690)     (228,717)   27  
Operating Partnership 9,454         9,454  
Consolidated subsidiaries 0         3,190 (3,190)
Other 5       3   2
Ending balance (in shares) at Sep. 30, 2024   48,793,000          
Ending balance at Sep. 30, 2024 $ 5,459,270 $ 1,182,449 $ 7,605 8,090,723 (4,002,345) (478) 181,316
Ending balance (in shares) at Sep. 30, 2024     190,649,000        
Beginning balance (in shares) at Dec. 31, 2024 48,789,180 48,789,000          
Beginning balance at Dec. 31, 2024 $ 5,337,211 $ 1,182,364 $ 7,634 8,052,793 (4,142,249) 57,700 178,969
Beginning balance (in shares) at Dec. 31, 2024 190,846,580   190,847,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado $ 888,828       888,828    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (8,131)           (8,131)
Dividends on preferred shares (see Note 12 for dividends per share amounts) (46,578)       (46,578)    
Common shares issued:              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     1,207,000        
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares 49,129   $ 48 49,081      
Under employees’ share option plan (in shares)     1,000        
Under employees’ share option plan 42     42      
Contributions 673           673
Distributions (188)           (188)
Other comprehensive income of nonconsolidated subsidiaries (11,121)         (11,121)  
Change in fair value of consolidated interest rate hedges and other (48,183)         (48,183)  
Redeemable Class A unit measurement adjustment 70,160     70,191   (31)  
Operating Partnership 4,780         4,780  
Consolidated subsidiaries 0         827 (827)
Other $ (296)     (1) (2) 1 (294)
Ending balance (in shares) at Sep. 30, 2025 48,789,180 48,789,000          
Ending balance at Sep. 30, 2025 $ 6,236,326 $ 1,182,364 $ 7,682 8,172,106 (3,300,001) 3,973 170,202
Ending balance (in shares) at Sep. 30, 2025 192,054,832   192,055,000        
Beginning balance (in shares) at Jun. 30, 2025   48,789,000          
Beginning balance at Jun. 30, 2025 $ 6,263,961 $ 1,182,364 $ 7,682 8,203,781 (3,311,586) 9,857 171,863
Beginning balance (in shares) at Jun. 30, 2025     192,041,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado 27,115       27,115    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (1,143)           (1,143)
Dividends on preferred shares (see Note 12 for dividends per share amounts) (15,526)       (15,526)    
Common shares issued:              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     14,000        
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares 551     551      
Under employees’ share option plan 6     6      
Distributions (2)           (2)
Other comprehensive income of nonconsolidated subsidiaries 130         130  
Change in fair value of consolidated interest rate hedges and other (7,041)         (7,041)  
Redeemable Class A unit measurement adjustment (32,228)     (32,231)   3  
Operating Partnership 509         509  
Consolidated subsidiaries 0         516 (516)
Other $ (6)     (1) (4) (1)  
Ending balance (in shares) at Sep. 30, 2025 48,789,180 48,789,000          
Ending balance at Sep. 30, 2025 $ 6,236,326 $ 1,182,364 $ 7,682 $ 8,172,106 $ (3,300,001) $ 3,973 $ 170,202
Ending balance (in shares) at Sep. 30, 2025 192,054,832   192,055,000