XML 29 R12.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Preferred Stock
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Vornado Realty L.P.
Preferred Stock
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Income (Loss)
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2023   48,793,000         48,793,000        
Beginning balance at Dec. 31, 2023 $ 5,705,286 $ 1,182,459 $ (4,009,395) $ 65,115 $ 196,222 $ 5,705,286 $ 1,182,459 $ 8,270,885 $ (4,009,395) $ 65,115 $ 196,222
Beginning balance (in shares) at Dec. 31, 2023               190,391,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) attributable to Vornado 53,658   53,658     54,382     54,382    
Net income attributable to redeemable partnership units (724)         (724)     (724)    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (16,272)       (16,272) (16,272)         (16,272)
Distributions to preferred unitholders (see Note 12 for distributions per unit amounts) (46,586)   (46,586)     (46,586)     (46,586)    
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares (in shares)               258,000      
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares 7,819         7,819   $ 7,819      
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares (in shares)               1,000      
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares 0 $ (10)       0 $ (10) $ 10      
Contributions 1,851       1,851 1,851         1,851
Distributions (1,183)       (1,183) (1,183)         (1,183)
Other comprehensive income of nonconsolidated subsidiaries (21,215)     (21,215)   (21,215)       (21,215)  
Change in fair value of consolidated interest rate hedges and other (49,539)     (49,539)   (49,539)       (49,539)  
Redeemable Class A unit measurement adjustment (180,547)     (16)   (180,547)   $ (180,531)   (16)  
Operating Partnership 5,872     5,872   5,872       5,872  
Consolidated subsidiaries 0     (695) 695 0       (695) 695
Other (in shares)               (1,000)      
Other 126   (22)   3 126   $ 145 (22)   3
Ending balance (in shares) at Sep. 30, 2024   48,793,000         48,793,000        
Ending balance at Sep. 30, 2024 5,459,270 $ 1,182,449 (4,002,345) (478) 181,316 5,459,270 $ 1,182,449 $ 8,098,328 (4,002,345) (478) 181,316
Ending balance (in shares) at Sep. 30, 2024               190,649,000      
Beginning balance (in shares) at Jun. 30, 2024   48,793,000         48,793,000        
Beginning balance at Jun. 30, 2024 5,817,999 $ 1,182,459 (3,983,194) 104,779 191,699 5,817,999 $ 1,182,459 $ 8,322,256 (3,983,194) 104,779 191,699
Beginning balance (in shares) at Jun. 30, 2024               190,505,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) attributable to Vornado (3,626)   (3,626)     (5,316)     (5,316)    
Net income attributable to redeemable partnership units 1,690         1,690     1,690    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (6,290)       (6,290) (6,290)         (6,290)
Distributions to preferred unitholders (see Note 12 for distributions per unit amounts) (15,528)   (15,528)     (15,528)     (15,528)    
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares (in shares)               143,000      
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares 4,779         4,779   $ 4,779      
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares (in shares)               1,000      
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares 0 $ (10)       0 $ (10) $ 10      
Contributions 93       93 93         93
Distributions (998)       (998) (998)         (998)
Other comprehensive income of nonconsolidated subsidiaries (18,988)     (18,988)   (18,988)       (18,988)  
Change in fair value of consolidated interest rate hedges and other (98,940)     (98,940)   (98,940)       (98,940)  
Redeemable Class A unit measurement adjustment (228,690)     27   (228,690)   (228,717)   27  
Operating Partnership 9,454     9,454   9,454       9,454  
Consolidated subsidiaries 0     3,190 (3,190) 0       3,190 (3,190)
Other 5   3   2 5     3   2
Ending balance (in shares) at Sep. 30, 2024   48,793,000         48,793,000        
Ending balance at Sep. 30, 2024 $ 5,459,270 $ 1,182,449 (4,002,345) (478) 181,316 5,459,270 $ 1,182,449 $ 8,098,328 (4,002,345) (478) 181,316
Ending balance (in shares) at Sep. 30, 2024               190,649,000      
Beginning balance (in shares) at Dec. 31, 2024 48,789,180 48,789,000         48,789,000        
Beginning balance at Dec. 31, 2024 $ 5,337,211 $ 1,182,364 (4,142,249) 57,700 178,969 5,337,211 $ 1,182,364 $ 8,060,427 (4,142,249) 57,700 178,969
Beginning balance (in shares) at Dec. 31, 2024 190,846,580             190,847,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) attributable to Vornado $ 888,828   888,828     962,616     962,616    
Net income attributable to redeemable partnership units (73,788)         (73,788)     (73,788)    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (8,131)       (8,131) (8,131)         (8,131)
Distributions to preferred unitholders (see Note 12 for distributions per unit amounts) (46,578)   (46,578)     (46,578)     (46,578)    
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares (in shares)               1,207,000      
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares 49,129         49,129   $ 49,129      
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares (in shares)               1,000      
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares           42   $ 42      
Contributions 673       673 673         673
Distributions (188)       (188) (188)         (188)
Other comprehensive income of nonconsolidated subsidiaries (11,121)     (11,121)   (11,121)       (11,121)  
Change in fair value of consolidated interest rate hedges and other (48,183)     (48,183)   (48,183)       (48,183)  
Redeemable Class A unit measurement adjustment 70,160     (31)   70,160   70,191   (31)  
Operating Partnership 4,780     4,780   4,780       4,780  
Consolidated subsidiaries 0     827 (827) 0       827 (827)
Other $ (296)   (2) 1 (294) (296)   (1) (2) 1 (294)
Ending balance (in shares) at Sep. 30, 2025 48,789,180 48,789,000         48,789,000        
Ending balance at Sep. 30, 2025 $ 6,236,326 $ 1,182,364 (3,300,001) 3,973 170,202 6,236,326 $ 1,182,364 $ 8,179,788 (3,300,001) 3,973 170,202
Ending balance (in shares) at Sep. 30, 2025 192,054,832             192,055,000      
Beginning balance (in shares) at Jun. 30, 2025   48,789,000         48,789,000        
Beginning balance at Jun. 30, 2025 $ 6,263,961 $ 1,182,364 (3,311,586) 9,857 171,863 6,263,961 $ 1,182,364 $ 8,211,463 (3,311,586) 9,857 171,863
Beginning balance (in shares) at Jun. 30, 2025               192,041,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) attributable to Vornado 27,115   27,115     28,151     28,151    
Net income attributable to redeemable partnership units (1,036)         (1,036)     (1,036)    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (1,143)       (1,143) (1,143)         (1,143)
Distributions to preferred unitholders (see Note 12 for distributions per unit amounts) (15,526)   (15,526)     (15,526)     (15,526)    
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares (in shares)               14,000      
Upon redemption of redeemable Class A units, at redemption value and Class A units redeemed for common shares 551         551   $ 551      
Under Vornado's employees' share option plan and Conversion of Series A preferred units to common shares           6   6      
Distributions (2)       (2) (2)         (2)
Other comprehensive income of nonconsolidated subsidiaries 130     130   130       130  
Change in fair value of consolidated interest rate hedges and other (7,041)     (7,041)   (7,041)       (7,041)  
Redeemable Class A unit measurement adjustment (32,228)     3   (32,228)   (32,231)   3  
Operating Partnership 509     509   509       509  
Consolidated subsidiaries 0     516 (516) 0       516 (516)
Other $ (6)   (4) (1)   (6)   (1) (4) (1)  
Ending balance (in shares) at Sep. 30, 2025 48,789,180 48,789,000         48,789,000        
Ending balance at Sep. 30, 2025 $ 6,236,326 $ 1,182,364 $ (3,300,001) $ 3,973 $ 170,202 $ 6,236,326 $ 1,182,364 $ 8,179,788 $ (3,300,001) $ 3,973 $ 170,202
Ending balance (in shares) at Sep. 30, 2025 192,054,832             192,055,000