XML 95 R78.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Net Income (Loss) to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting [Abstract]    
NOI at share $ 293,290 $ 269,124
NOI attributable to noncontrolling interests in consolidated subsidiaries 10,660 11,396
NOI from partially owned entities (67,111) (70,369)
Stock-based compensation expense 15,551 0
Interest and debt expense (95,816) (90,478)
Interest and other investment income, net 8,261 11,724
Income from partially owned entities 96,977 16,279
Transaction related costs and other (43) (653)
General and administrative expense (38,597) (37,897)
Depreciation and amortization expense (116,155) (108,659)
Income before income taxes $ 107,017 $ 467