XML 29 R12.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Earnings Less Than Distributions
Accumulated Other Comprehensive Income
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Vornado Realty L.P.
Preferred Stock
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Income
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2023   48,793,000         48,793,000        
Beginning balance at Dec. 31, 2023 $ 5,705,286 $ 1,182,459 $ (4,009,395) $ 65,115 $ 196,222 $ 5,705,286 $ 1,182,459 $ 8,270,885 $ (4,009,395) $ 65,115 $ 196,222
Beginning balance (in shares) at Dec. 31, 2023               190,391,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income attributable to Vornado 6,495   6,495     5,709     5,709    
Net income attributable to redeemable partnership units 786         786     786    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (4,495)       (4,495) (4,495)         (4,495)
Distributions to preferred unitholders (see Note 10 for distributions per unit amounts) (15,529)   (15,529)     (15,529)     (15,529)    
Upon redemption of redeemable Class A units, at redemption value (in shares)               93,000      
Upon redemption of Class A units, at redemption value 2,489         2,489   $ 2,489      
Contributions 270       270 270         270
Distributions (78)       (78) (78)         (78)
Other comprehensive loss of nonconsolidated subsidiaries (542)     (542)   (542)       (542)  
Change in fair value of consolidated interest rate hedges and other 48,209     48,209   48,209       48,209  
Redeemable Class A unit measurement adjustment (4,375)     (22)   (4,375)   $ (4,353)   (22)  
Operating Partnership (3,682)     (3,682)   (3,682)       (3,682)  
Consolidated subsidiaries 0     (3,162) 3,162 0       (3,162) 3,162
Other (in shares)               (1,000)      
Other 120   (25)   0 120   $ 145 (25)   0
Ending balance (in shares) at Mar. 31, 2024   48,793,000         48,793,000        
Ending balance at Mar. 31, 2024 $ 5,734,168 $ 1,182,459 (4,018,454) 105,916 195,081 5,734,168 $ 1,182,459 $ 8,269,166 (4,018,454) 105,916 195,081
Ending balance (in shares) at Mar. 31, 2024               190,483,000      
Beginning balance (in shares) at Dec. 31, 2024 48,789,180 48,789,000         48,789,000        
Beginning balance at Dec. 31, 2024 $ 5,337,211 $ 1,182,364 (4,142,249) 57,700 178,969 5,337,211 $ 1,182,364 $ 8,060,427 (4,142,249) 57,700 178,969
Beginning balance (in shares) at Dec. 31, 2024 190,846,580             190,847,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income attributable to Vornado $ 102,368   102,368     110,257     110,257    
Net income attributable to redeemable partnership units (7,889)         (7,889)     (7,889)    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (3,001)       (3,001) (3,001)         (3,001)
Distributions to preferred unitholders (see Note 10 for distributions per unit amounts) (15,526)   (15,526)     (15,526)     (15,526)    
Upon redemption of redeemable Class A units, at redemption value (in shares)               1,101,000      
Upon redemption of Class A units, at redemption value 45,151         45,151   $ 45,151      
Conversion of Series A preferred shares to common shares (in shares)               1,000      
Under Vornado's employees' share option plan           36 $ 0 $ 36      
Contributions 53       53 53         53
Distributions (9)       (9) (9)         (9)
Other comprehensive loss of nonconsolidated subsidiaries (7,583)     (7,583)   (7,583)       (7,583)  
Change in fair value of consolidated interest rate hedges and other (26,062)     (26,062)   (26,062)       (26,062)  
Redeemable Class A unit measurement adjustment 54,535     (36)   54,535   54,571   (36)  
Operating Partnership 2,777     2,777   2,777       2,777  
Consolidated subsidiaries 0     187 (187) 0       187 (187)
Other $ 19   (8) 1 26 19     (8) 1 26
Ending balance (in shares) at Mar. 31, 2025 48,789,180 48,789,000         48,789,000        
Ending balance at Mar. 31, 2025 $ 5,489,969 $ 1,182,364 $ (4,055,415) $ 26,984 $ 175,851 $ 5,489,969 $ 1,182,364 $ 8,160,185 $ (4,055,415) $ 26,984 $ 175,851
Ending balance (in shares) at Mar. 31, 2025 191,949,153             191,949,000