XML 31 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:      
Net income (loss) $ 20,116 $ 32,888 $ (382,612)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization (including amortization of deferred financing costs) 469,423 457,574 526,306
Distributions of income from partially owned entities 142,880 172,873 184,501
Equity in net (income) loss of partially owned entities (112,464) (38,689) 461,351
Amortization of interest rate cap premiums 41,745 10,989 430
Stock-based compensation expense 30,172 43,201 29,249
Net gains on disposition of wholly owned and partially owned assets (16,048) (71,199) (100,625)
Change in deferred tax liability 13,008 17,020 14,005
Straight-lining of rents (5,086) (8,808) (46,177)
Amortization of below-market leases, net (3,035) (5,268) (5,178)
Real estate impairment losses 0 45,007 19,098
Credit losses on investments 0 8,269 0
Net realized and unrealized (gain) loss on real estate fund investments 0 (1,861) 2,589
Return of capital from real estate fund investments 0 1,861 5,141
Other non-cash adjustments 13,995 9,874 3,532
Changes in operating assets and liabilities:      
Tenant and other receivables 4,704 9,379 (4,437)
Prepaid assets (8,346) (12,854) 104,186
Other assets (74,420) (79,110) (34,615)
Lease liabilities 16,900 17,582 15,658
Accounts payable and accrued expenses (6,800) 10,723 5,718
Other liabilities 10,979 28,701 824
Net cash provided by operating activities 537,723 648,152 798,944
Cash Flows from Investing Activities:      
Development costs and construction in progress (242,874) (552,701) (737,999)
Additions to real estate (222,739) (211,899) (159,796)
Investments in partially owned entities (115,357) (57,297) (33,172)
Investment in loan receivable (50,000) 0 0
Proceeds from sale of condominium units at 220 Central Park South 31,605 24,484 88,019
Proceeds from sales of real estate 2,000 123,519 373,264
Proceeds from maturities of U.S. Treasury bills 0 468,598 597,499
Proceeds from repayment of participation in 150 West 34th Street mortgage loan 0 105,000 0
Acquisitions of real estate and other 0 (33,145) (3,000)
Distributions of capital from partially owned entities 0 18,869 34,417
Deconsolidation of cash and restricted cash held by a previously consolidated entity 0 (14,216) 0
Purchase of U.S. Treasury bills 0 0 (1,066,096)
Net cash used in investing activities (597,365) (128,788) (906,864)
Cash Flows from Financing Activities:      
Dividends paid on common shares (141,103) (129,066) (406,562)
Repayments of borrowings (97,439) (148,000) (1,251,373)
Proceeds from borrowings 75,000 0 1,029,773
Dividends paid on preferred shares (62,112) (62,116) (62,116)
Distributions to noncontrolling interests (18,156) (38,970) (84,699)
Deferred financing costs (13,870) (4,424) (32,706)
Contributions from noncontrolling interests 5,300 132,701 5,609
Repurchase of common shares 0 (29,183) 0
Other financing activity, net 57 121 800
Net cash used in financing activities (252,323) (278,937) (801,274)
Net (decrease) increase in cash and cash equivalents and restricted cash (311,965) 240,427 (909,194)
Cash and cash equivalents and restricted cash at beginning of period 1,261,584 1,021,157 1,930,351
Cash and cash equivalents and restricted cash at end of period 949,619 1,261,584 1,021,157
Reconciliation of Cash and Cash Equivalents and Restricted Cash:      
Cash and cash equivalents at beginning of period 997,002 889,689 1,760,225
Restricted cash at beginning of period 264,582 131,468 170,126
Cash and cash equivalents and restricted cash at beginning of period 1,261,584 1,021,157 1,930,351
Cash and cash equivalents at end of period 733,947 997,002 889,689
Restricted cash at end of period 215,672 264,582 131,468
Cash and cash equivalents and restricted cash at end of period 949,619 1,261,584 1,021,157
Supplemental Disclosure of Cash Flow Information:      
Cash payments for interest (excluding capitalized interest) and interest rate cap premiums 322,774 381,410 252,371
Cash payments for income taxes 7,608 10,365 7,947
Non-Cash Information:      
Redeemable Class A unit measurement adjustment (226,586) (138,114) 221,145
Write-off of fully depreciated assets (122,548) (82,343) (278,561)
Accrued capital expenditures included in accounts payable and accrued expenses 39,784 52,091 104,750
Reclassification of assets held for sale (included in "other assets") 15,279 0 0
Change in fair value of consolidated interest rate hedges and other 947 (112,051) 190,494
Initial investment in Sunset Pier 94 Joint Venture upon contribution of leasehold interest 0 50,090 0
Decrease in assets and liabilities resulting from the deconsolidation of Pier 94:      
Real estate 0 21,693 0
Right-of-use assets 0 7,081 0
Lease liabilities 0 (20,692) 0
Additional estimated lease liability arising from the recognition of right-of-use asset 0 0 350,000
Reclassification of condominium units from "development costs and construction in progress" to "other assets" $ 0 $ 0 $ 32,604