XML 104 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Schedule of Debt) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Nov. 06, 2024
Sep. 05, 2024
Dec. 31, 2023
Debt Instrument        
Deferred financing costs, net and other $ (39,300)     $ (53,163)
Total, net 5,676,014     5,688,020
Long-term debt $ 2,566,862     2,563,432
Mortgages Payable        
Debt Instrument        
Weighted Average Interest Rate 4.90%      
Long-term debt, gross $ 5,707,176     5,729,615
Deferred financing costs, net and other (31,162)     (41,595)
Total, net $ 5,676,014     5,688,020
Long-term debt   $ 145,000    
Mortgages Payable | Fixed rate        
Debt Instrument        
Weighted Average Interest Rate 4.63%      
Long-term debt, gross $ 4,591,400     4,518,200
Mortgages Payable | Fixed rate | Interest Rate Cap        
Debt Instrument        
Derivative, notional amount $ 950,000      
Cap strike rate 1.00%      
Mortgages Payable | Variable rate        
Debt Instrument        
Weighted Average Interest Rate 6.01%      
Long-term debt, gross $ 1,115,776     1,211,415
Default rate     3.00%  
Mortgages Payable | Variable rate | Interest Rate Cap        
Debt Instrument        
Derivative, notional amount $ 960,000      
Cap strike rate 4.79%      
Derivative, average remaining maturity 4 months      
Senior unsecured notes        
Debt Instrument        
Weighted Average Interest Rate 3.02%      
Long-term debt, gross $ 1,200,000     1,200,000
Deferred financing costs, net and other (4,086)     (6,127)
Long-term debt $ 1,195,914     1,193,873
Unsecured term loan        
Debt Instrument        
Weighted Average Interest Rate 4.67%      
Long-term debt, gross $ 800,000     800,000
Deferred financing costs, net and other (4,052)     (5,441)
Long-term debt $ 795,948     794,559
Unsecured revolving credit facilities        
Debt Instrument        
Weighted Average Interest Rate 3.88%      
Long-term debt $ 575,000     $ 575,000