XML 29 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive (Loss) Income
Non- controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2021   48,793,000          
Beginning balance at Dec. 31, 2021 $ 6,515,238 $ 1,182,459 $ 7,648 $ 8,143,093 $ (3,079,320) $ (17,534) $ 278,892
Beginning balance (in shares) at Dec. 31, 2021     191,724,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado (346,499)       (346,499)    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 3,931           3,931
Dividends on common shares (406,562)       (406,562)    
Dividends on preferred shares (see Note 10 for dividends per share amounts) (62,116)       (62,116)    
Common shares issued:              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     117,000        
Common shares issued upon redemption of Class A units, at redemption value 3,524   $ 5 3,519      
Under employees' share option plan 7     7      
Under dividend reinvestment plan (in shares)     28,000        
Under dividend reinvestment plan 878   $ 1 877      
Contributions 5,609           5,609
Distributions (54,388)           (54,388)
Deferred compensation shares and options (in shares)     (2,000)        
Deferred compensation shares and options 503     588 (85)    
Other comprehensive income (loss) of nonconsolidated subsidiaries 18,874         18,874  
Change in fair value of consolidated interest rate hedges and other 190,494         190,494  
Redeemable Class A unit measurement adjustment 221,145     221,145      
Operating Partnership (14,250)         (14,250)  
Consolidated subsidiaries 0         (2,616) 2,616
Other (8)     (1) 2 (1) (8)
Ending balance (in shares) at Dec. 31, 2022   48,793,000          
Ending balance at Dec. 31, 2022 6,076,380 $ 1,182,459 $ 7,654 8,369,228 (3,894,580) 174,967 236,652
Ending balance (in shares) at Dec. 31, 2022     191,867,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado 105,494       105,494    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (36,582)           (36,582)
Dividends on common shares (129,066)       (129,066)    
Dividends on preferred shares (see Note 10 for dividends per share amounts) (62,116)       (62,116)    
Common shares issued:              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     539,000        
Common shares issued upon redemption of Class A units, at redemption value 8,489   $ 21 8,468      
Under dividend reinvestment plan (in shares)     11,000        
Under dividend reinvestment plan 146   $ 0 146      
Contributions 24,033           24,033
Distributions (21,526)           (21,526)
Deferred compensation shares and options (in shares)     (2,000)        
Deferred compensation shares and options 296     321 (25)    
Repurchase of common shares (in shares)     (2,024,000)        
Repurchase of common shares (29,183)   $ (81)   (29,102)    
Other comprehensive income (loss) of nonconsolidated subsidiaries (8,286)         (8,286)  
Change in fair value of consolidated interest rate hedges and other (112,051)         (112,051)  
Unearned 2020 Out-Performance Plan and 2019 Performance AO LTIP awards 20,668     20,668      
Redeemable Class A unit measurement adjustment (138,114)     (135,540)   (2,574)  
Operating Partnership 9,340         9,340  
Consolidated subsidiaries 0         3,719 (3,719)
Deconsolidation of partially owned entity $ (2,636)           (2,636)
Ending balance (in shares) at Dec. 31, 2023 48,792,902 48,793,000          
Ending balance at Dec. 31, 2023 $ 5,705,286 $ 1,182,459 $ 7,594 8,263,291 (4,009,395) 65,115 196,222
Ending balance (in shares) at Dec. 31, 2023 190,390,703   190,391,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) attributable to Vornado $ 70,387       70,387    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (19,964)           (19,964)
Dividends on common shares (141,103)       (141,103)    
Dividends on preferred shares (see Note 10 for dividends per share amounts) (62,112)       (62,112)    
Common shares issued:              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     449,000        
Common shares issued upon redemption of Class A units, at redemption value 15,912   $ 18 15,894      
Conversion of Series A preferred shares to common shares (in shares)   4,000 7,000        
Conversion of Series A preferred shares to common shares 0 $ (95)   95      
Contributions 1,961           1,961
Distributions (1,339)           (1,339)
Other comprehensive income (loss) of nonconsolidated subsidiaries (6,992)         (6,992)  
Change in fair value of consolidated interest rate hedges and other 947         947  
Redeemable Class A unit measurement adjustment (226,586)     (226,612)   26  
Operating Partnership 693         693  
Consolidated subsidiaries 0         (2,087) 2,087
Other $ 121   $ 22 125 (26) (2) 2
Ending balance (in shares) at Dec. 31, 2024 48,789,180 48,789,000          
Ending balance at Dec. 31, 2024 $ 5,337,211 $ 1,182,364 $ 7,634 $ 8,052,793 $ (4,142,249) $ 57,700 $ 178,969
Ending balance (in shares) at Dec. 31, 2024 190,846,580   190,847,000