XML 82 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Future Undiscounted Cash Flows Under Non-Cancelable Operating Leases
As of December 31, 2024, future undiscounted cash flows under non-cancelable operating leases were as follows:
(Amounts in thousands)As of December 31, 2024
For the year ended December 31, 
2025$1,290,179 
20261,268,356 
20271,169,119 
20281,074,024 
2029958,233 
Thereafter6,399,782 
Schedule of Amounts Included in Measurement of Lease Liability The following table sets forth information related to the measurement of our lease liabilities.
(Amounts in thousands)For the Year Ended December 31,
202420232022
Weighted average remaining lease term (in years)47.247.948.4
Weighted average discount rate5.59 %5.59 %5.54 %
Cash paid for operating leases$22,466 $22,499 $21,861 
Schedule of Rent Expense The following table sets forth the details of our rent expense.
(Amounts in thousands)For the Year Ended December 31,
202420232022
Fixed rent expense$45,941 $46,538 $45,211 
Variable rent expense14,573 14,679 14,180 
Rent expense$60,514 $61,217 $59,391 
Schedule of Future Lease Payments Due Under Operating Ground Leases
As of December 31, 2024, future lease payments due under operating ground leases were as follows:
(Amounts in thousands)As of December 31, 2024
For the year ended December 31,
2025$81,574 
202646,616 
202747,027 
202847,462 
202947,922 
Thereafter1,821,249 
Total undiscounted cash flows2,091,850 
Present value discount(1,342,091)
Lease liabilities$749,759