XML 73 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt:
(Amounts in thousands)
Weighted Average Interest Rate as of December 31, 2024(1)
Balance as of December 31,
 20242023
Mortgages Payable:   
Fixed rate(2)
4.63%$4,591,400 $4,518,200 
Variable rate(3)
6.01%
(4)
1,115,776 1,211,415 
Total4.90%5,707,176 5,729,615 
Deferred financing costs, net and other(31,162)(41,595)
Total, net$5,676,014 $5,688,020 
Unsecured Debt:
Senior unsecured notes3.02%$1,200,000 $1,200,000 
Deferred financing costs, net and other(4,086)(6,127)
Senior unsecured notes, net1,195,914 1,193,873 
Unsecured term loan4.67%800,000 800,000 
Deferred financing costs, net and other(4,052)(5,441)
Unsecured term loan, net795,948 794,559 
Unsecured revolving credit facilities3.88%575,000 575,000 
Total, net $2,566,862 $2,563,432 
________________________________________
(1)Represents the interest rate in effect as of period end based on the appropriate reference rate as of the contractual reset date plus contractual spread, adjusted for hedging instruments, as applicable. See Note 14 - Fair Value Measurements for further information on our consolidated hedging instruments.
(2)Includes variable rate mortgages with interest rates fixed by interest rate swap arrangements and the $950,000 1290 Avenue of the Americas mortgage loan which is subject to a 1.00% SOFR interest rate cap arrangement.
(3)Includes variable rate mortgages subject to interest rate cap arrangements, except for the 1290 Avenue of the Americas mortgage loan discussed above. As of December 31, 2024, $960,000 of our variable rate debt was subject to interest rate cap arrangements. The interest rate cap arrangements have a weighted average strike rate of 4.79% and a weighted average remaining term of four months.
(4)Includes additional 3.00% default interest on the 606 Broadway mortgage loan.
Schedule of Principal Maturities of Mortgages Payable and Unsecured Debt
As of December 31, 2024, the principal maturities of mortgages payable and unsecured debt, including as-of-right extension options, for the next five years and thereafter are presented below. The below excludes the $74,119,000 mortgage loan on 606 Broadway which is in maturity default. See above for further details.
(Amounts in thousands)Mortgages PayableUnsecured Debt
Year Ended December 31,  
2025$878,057 $450,000 
(1)
2026525,000 400,000 
20271,580,000 1,375,000 
20282,300,000 — 
2029— — 
Thereafter350,000 350,000 
________________________________________
(1) We repaid our $450,000 3.50% senior unsecured notes on their January 15, 2025 maturity date.