XML 124 R102.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Changes in the Fair Value of Loans Receivable) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Non-cash loss on our investment   $ 74,351
Level 3 | Capitalization Rate    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Loans receivable fair value input 0.055 0.055
Level 3 | Discount rates    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Loans receivable fair value input 0.080 0.080
Loans Receivable    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 32,984 $ 54,397
Investment in loan receivable 50,000 0
Credit losses 0 (26,155)
Interest accrual 2,906 5,153
Paydowns (571) (411)
Ending balance 85,319 32,984
Fair value using discounted cash flow model $ 85,319 32,984
Loans Receivable | JV    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Non-cash loss on our investment   $ 21,114