XML 103 R86.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Net (Loss) Income to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting [Abstract]        
Net (loss) income $ (19,468) $ 59,570 $ 14,358 $ 133,501
Depreciation and amortization expense 116,006 110,349 334,439 324,076
General and administrative expense 35,511 35,838 111,883 116,843
Transaction related costs and other (113) 813 3,901 1,501
Income from partially owned entities (18,229) (18,269) (82,457) (72,207)
Interest and other investment income, net (12,391) (14,717) (34,626) (37,454)
Interest and debt expense 100,907 88,126 289,786 261,528
Net gains on disposition of wholly owned and partially owned assets 0 (56,136) (16,048) (64,592)
Income tax expense 4,883 11,684 16,907 20,848
NOI from partially owned entities 67,292 72,100 205,959 210,942
NOI attributable to noncontrolling interests in consolidated subsidiaries (8,907) (8,363) (29,316) (38,869)
NOI at share 265,491 280,995 814,786 856,117
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other 6,807 (2,980) 4,715 (3,498)
NOI at share - cash basis $ 272,298 $ 278,015 $ 819,501 $ 852,619