XML 105 R85.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Net Income to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting [Abstract]        
Net income $ 40,099 $ 62,733 $ 33,826 $ 73,931
Depreciation and amortization expense 109,774 107,162 218,433 213,727
General and administrative expense 38,475 39,410 76,372 81,005
Transaction related costs and other 3,361 30 4,014 688
Income from partially owned entities (47,949) (37,272) (64,228) (53,938)
Interest and other investment income, net (10,511) (13,153) (22,235) (22,737)
Interest and debt expense 98,401 87,165 188,879 173,402
Net gains on disposition of wholly owned and partially owned assets (16,048) (936) (16,048) (8,456)
Income tax expense 5,284 4,497 12,024 9,164
NOI from partially owned entities 68,298 70,745 138,667 138,842
NOI attributable to noncontrolling interests in consolidated subsidiaries (9,013) (18,742) (20,409) (30,506)
NOI at share 280,171 301,639 549,295 575,122
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (581) (5,570) (2,092) (518)
NOI at share - cash basis $ 279,590 $ 296,069 $ 547,203 $ 574,604