XML 30 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Units
Earnings Less Than Distributions
Accumulated Other Comprehensive Income
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Vornado Realty L.P.
Preferred Units
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Income
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2022   48,793,000         48,793,000        
Beginning balance at Dec. 31, 2022 $ 6,076,380 $ 1,182,459 $ (3,894,580) $ 174,967 $ 236,652 $ 6,076,380 $ 1,182,459 $ 8,376,882 $ (3,894,580) $ 174,967 $ 236,652
Beginning balance (in shares) at Dec. 31, 2022               191,867,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 20,697   20,697     21,126     21,126    
Net loss attributable to redeemable partnership units (429)   (429)                
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (684)       (684) (684)         (684)
Distributions to Vornado           (71,950)     (71,950)    
Distributions to preferred unitholders (see Note 9 for distributions per share/unit amounts) (15,529)   (15,529)     (15,529)     (15,529)    
Common shares issued: / Class A Units issued to Vornado                      
Class A units redeemed for common shares (in shares)               9,000      
Class A units redeemed for common shares 187         187   $ 187      
Under Vornado's dividend reinvestment plan (in shares)               6,000      
Under Vornado's dividend reinvestment plan 146         146   $ 146      
Contributions 6,128       6,128 6,128         6,128
Distributions (811)       (811) (811)         (811)
Deferred compensation units and options (in shares)               (1,000)      
Deferred compensation units and options 54   (30)     54   $ 84 (30)    
Other comprehensive loss of nonconsolidated subsidiaries (3,329)     (3,329)   (3,329)       (3,329)  
Change in fair value of consolidated interest rate hedges and other (81,536)     (81,536)   (81,536)       (81,536)  
Redeemable Class A unit measurement adjustment (23,843)     (879)   (23,843)   (22,964)   (879)  
Unearned 2020 Out-Performance Plan and 2019 Performance AO LTIP awards 20,668         20,668   20,668      
Other Comprehensive Income (Loss), Net Of Tax, Portion Attributable To Redeemable Partnership Units (6,080)     (6,080)   (6,080)       (6,080)  
Consolidated subsidiaries 0     259 (259) 0       259 (259)
Ending balance (in shares) at Mar. 31, 2023   48,793,000         48,793,000        
Ending balance at Mar. 31, 2023 $ 5,932,658 $ 1,182,459 (3,961,392) 95,562 241,026 5,932,658 $ 1,182,459 $ 8,375,003 (3,961,392) 95,562 241,026
Ending balance (in shares) at Mar. 31, 2023               191,881,000      
Beginning balance (in shares) at Dec. 31, 2023 48,792,902 48,793,000         48,793,000        
Beginning balance at Dec. 31, 2023 $ 5,705,286 $ 1,182,459 (4,009,395) 65,115 196,222 5,705,286 $ 1,182,459 $ 8,270,885 (4,009,395) 65,115 196,222
Beginning balance (in shares) at Dec. 31, 2023 190,390,703             190,391,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income $ 6,495   6,495     5,709     5,709    
Net loss attributable to redeemable partnership units 786         786     786    
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (4,495)       (4,495) (4,495)         (4,495)
Distributions to preferred unitholders (see Note 9 for distributions per share/unit amounts) (15,529)   (15,529)     (15,529)     (15,529)    
Common shares issued: / Class A Units issued to Vornado                      
Class A units redeemed for common shares (in shares)               93,000      
Class A units redeemed for common shares 2,489         2,489   $ 2,489      
Contributions 270       270 270         270
Distributions (78)       (78) (78)         (78)
Other comprehensive loss of nonconsolidated subsidiaries (542)     (542)   (542)       (542)  
Change in fair value of consolidated interest rate hedges and other 48,209     48,209   48,209       48,209  
Redeemable Class A unit measurement adjustment (4,375)     (22)   (4,375)   $ (4,353)   (22)  
Other Comprehensive Income (Loss), Net Of Tax, Portion Attributable To Redeemable Partnership Units (3,682)     (3,682)   (3,682)       (3,682)  
Consolidated subsidiaries 0     (3,162) 3,162 0       (3,162) 3,162
Other (in shares)               (1,000)      
Other $ 120   (25)     120   $ 145 (25)    
Ending balance (in shares) at Mar. 31, 2024 48,792,902 48,793,000         48,793,000        
Ending balance at Mar. 31, 2024 $ 5,734,168 $ 1,182,459 $ (4,018,454) $ 105,916 $ 195,081 $ 5,734,168 $ 1,182,459 $ 8,269,166 $ (4,018,454) $ 105,916 $ 195,081
Ending balance (in shares) at Mar. 31, 2024 190,483,416             190,483,000