XML 36 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity (LP) - USD ($)
$ in Thousands
Total
Series O Preferred Stock
Series K Preferred Stock
Preferred Shares
Preferred Shares
Series O Preferred Stock
Preferred Shares
Series K Preferred Stock
Earnings Less Than Distributions
Earnings Less Than Distributions
Series K Preferred Stock
Accumulated Other Comprehensive (Loss) Income
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Vornado Realty L.P.
Series O Preferred Stock
Vornado Realty L.P.
Series K Preferred Stock
Vornado Realty L.P.
Preferred Shares
Vornado Realty L.P.
Preferred Shares
Series O Preferred Stock
Vornado Realty L.P.
Preferred Shares
Series K Preferred Stock
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Earnings Less Than Distributions
Series K Preferred Stock
Vornado Realty L.P.
Accumulated Other Comprehensive (Loss) Income
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2020       48,793,000                   48,793,000              
Beginning balance at Dec. 31, 2020 $ 6,948,155     $ 1,182,339     $ (2,774,182)   $ (75,099) $ 414,957 $ 6,948,155     $ 1,182,339     $ 8,200,140 $ (2,774,182)   $ (75,099) $ 414,957
Beginning balance (in shares) at Dec. 31, 2020                                 191,355,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. 175,999           175,999       183,539             183,539      
Net income attributable to redeemable partnership units                     (7,540)             (7,540)      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 20,826                 20,826 20,826                   20,826
Distributions to Vornado                     (406,109)             (406,109)      
Dividends/distributions on preferred shares/units (see Note 11 for dividends per share amounts) (65,880)           (65,880)       (65,880)             (65,880)      
Series O cumulative redeemable preferred units issuance (in shares)         12,000,000                   12,000,000            
Series O cumulative redeemable preferred units issuance   $ 291,153     $ 291,153             $ 291,153     $ 291,153            
Class A units issued to Vornado:                                          
Upon redemption of redeemable Class A units, at redemption value, (in shares)                                 350,000        
Upon redemption of redeemable Class A units, at redemption value 14,576                   14,576           $ 14,576        
Under employees' share option plan (in shares)                                 1,000        
Under employees' share option plan 22                   22           $ 22        
Under dividend reinvestment plan (in shares)                                 21,000        
Under dividend reinvestment plan 877                   877           $ 877        
Contributions 4,052                 4,052 4,052                   4,052
Distributions (160,975)                 (160,975) (160,975)                   (160,975)
Conversion of Series A preferred units to Class A units (in shares)                                 1,000        
Conversion of Series A preferred units to Class A units 0     (13)             0     (13)     $ 13        
Deferred compensation units and options (in shares)                                 (4,000)        
Deferred compensation units and options 792           (114)       792           $ 906 (114)      
Other comprehensive (loss) income of nonconsolidated subsidiaries 10,275               10,275   10,275                 10,275  
Change in fair value of interest rate swaps and other                     51,337                 51,337  
Unearned Out-Performance Plan awards acceleration 10,283                   10,283           10,283        
Redeemable Class A unit measurement adjustment (76,073)                   (76,073)           (76,073)        
Series K cumulative redeemable preferred units called for redemption (in shares)           (12,000,000)                   (12,000,000)          
Series K cumulative redeemable preferred units called for redemption     $ (300,000)     $ (290,967)   $ (9,033)         $ (300,000)     $ (290,967)     $ (9,033)    
Noncontrolling interests' share of other comprehensive income (loss) (4,048)               (4,048)   (4,048)                 (4,048)  
Other (24)     $ (53)     (1)   1 32 (24)     $ (53)     (3) (1)   1 32
Ending balance (in shares) at Dec. 31, 2021       48,793,000                   48,793,000              
Ending balance at Dec. 31, 2021 6,515,238     $ 1,182,459     (3,079,320)   (17,534) 278,892 6,515,238     $ 1,182,459     $ 8,150,741 (3,079,320)   (17,534) 278,892
Ending balance (in shares) at Dec. 31, 2021                                 191,724,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. (346,499)           (346,499)       (376,875)             (376,875)      
Net income attributable to redeemable partnership units                     30,376             30,376      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 3,931                 3,931 3,931                   3,931
Distributions to Vornado                     (406,562)             (406,562)      
Dividends/distributions on preferred shares/units (see Note 11 for dividends per share amounts) (62,116)           (62,116)       (62,116)             (62,116)      
Class A units issued to Vornado:                                          
Upon redemption of redeemable Class A units, at redemption value, (in shares)                                 117,000        
Upon redemption of redeemable Class A units, at redemption value 3,524                   3,524           $ 3,524        
Under employees' share option plan 7                   7           $ 7        
Under dividend reinvestment plan (in shares)                                 28,000        
Under dividend reinvestment plan 878                   878           $ 878        
Contributions 5,609                 5,609 5,609                   5,609
Distributions (54,388)                 (54,388) (54,388)                   (54,388)
Deferred compensation units and options (in shares)                                 (2,000)        
Deferred compensation units and options 503           (85)       503           $ 588 (85)      
Other comprehensive (loss) income of nonconsolidated subsidiaries 18,874               18,874   18,874                 18,874  
Change in fair value of interest rate swaps and other                     190,494                 190,494  
Redeemable Class A unit measurement adjustment 221,145                   221,145           221,145        
Noncontrolling interests' share of other comprehensive income (loss) (14,250)               (16,866) 2,616 (14,250)                 (16,866) 2,616
Other $ (8)           2   (1) (8) (8)           (1) 2   (1) (8)
Ending balance (in shares) at Dec. 31, 2022 48,792,902     48,793,000                   48,793,000              
Ending balance at Dec. 31, 2022 $ 6,076,380     $ 1,182,459     (3,894,580)   174,967 236,652 6,076,380     $ 1,182,459     $ 8,376,882 (3,894,580)   174,967 236,652
Ending balance (in shares) at Dec. 31, 2022 191,866,880                               191,867,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss) attributable to Vornado / Vornado Realty L.P. $ 105,494           105,494       108,855             108,855      
Net income attributable to redeemable partnership units                     (3,361)             (3,361)      
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (36,582)                 (36,582) (36,582)                   (36,582)
Distributions to Vornado                     (129,066)             (129,066)      
Dividends/distributions on preferred shares/units (see Note 11 for dividends per share amounts) (62,116)           (62,116)       (62,116)             (62,116)      
Class A units issued to Vornado:                                          
Upon redemption of redeemable Class A units, at redemption value, (in shares)                                 539,000        
Upon redemption of redeemable Class A units, at redemption value 8,489                   8,489           $ 8,489        
Under dividend reinvestment plan (in shares)                                 11,000        
Under dividend reinvestment plan 146                   146           $ 146        
Contributions 24,033                 24,033 24,033                   24,033
Distributions (21,526)                 (21,526) (21,526)                   (21,526)
Deferred compensation units and options (in shares)                                 (2,000)        
Deferred compensation units and options 296           (25)       296           $ 321 (25)      
Repurchase of common shares (in shares)                                 (2,024,000)        
Repurchase of Class A units owned by Vornado (29,183)           (29,102)       (29,183)           $ (81) (29,102)      
Other comprehensive (loss) income of nonconsolidated subsidiaries (8,286)               (8,286)   (8,286)                 (8,286)  
Change in fair value of interest rate swaps and other                     (112,051)                 (112,051)  
Unearned Out-Performance Plan awards acceleration 20,668                   20,668           20,668        
Redeemable Class A unit measurement adjustment (138,114)               (2,574)   (138,114)           (135,540)     (2,574)  
Noncontrolling interests' share of other comprehensive income (loss) 9,340               13,059 (3,719) 9,340                 13,059 (3,719)
Deconsolidation of partially owned entity $ (2,636)                 (2,636) (2,636)                   (2,636)
Ending balance (in shares) at Dec. 31, 2023 48,792,902     48,793,000                   48,793,000              
Ending balance at Dec. 31, 2023 $ 5,705,286     $ 1,182,459     $ (4,009,395)   $ 65,115 $ 196,222 $ 5,705,286     $ 1,182,459     $ 8,270,885 $ (4,009,395)   $ 65,115 $ 196,222
Ending balance (in shares) at Dec. 31, 2023 190,390,703                               190,391,000