XML 105 R89.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Net Income to NOI Reconciliation) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting [Abstract]        
Net income $ 59,570 $ 20,112 $ 133,501 $ 142,390
Depreciation and amortization expense 110,349 134,526 324,076 370,631
General and administrative expense 35,838 29,174 116,843 102,292
Transaction related costs and other 813 996 1,501 4,961
Income from partially owned entities (18,269) (24,341) (72,207) (83,775)
(Income) loss from real estate fund investments (1,783) 111 (1,662) (5,421)
Interest and other investment income, net (12,934) (5,228) (35,792) (9,282)
Interest and debt expense 88,126 76,774 261,528 191,523
Net gains on disposition of wholly owned and partially owned assets (56,136) 0 (64,592) (35,384)
Income tax expense 11,684 3,711 20,848 14,686
NOI from partially owned entities 72,100 76,020 210,942 228,772
NOI attributable to noncontrolling interests in consolidated subsidiaries (8,363) (14,766) (38,869) (51,100)
NOI at share 280,995 297,089 856,117 870,293
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net, and other (2,980) (1,419) (3,498) (8,824)
NOI at share - cash basis $ 278,015 $ 295,670 $ 852,619 $ 861,469