XML 101 R85.htm IDEA: XBRL DOCUMENT v3.23.3
Income Per Share/Income Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Numerator:        
Net income attributable to Vornado/Vornado Realty L.P. $ 68,375 $ 23,298 $ 150,978 $ 131,252
Preferred share dividends / unit distributions (15,529) (15,529) (46,587) (46,587)
NET INCOME attributable to common shareholders / Class A unitholders 52,846 7,769 104,391 84,665
Earnings allocated to unvested participating securities (1) (4) (2) (14)
Numerator for basic income per share 52,845 7,765 104,389 84,651
Impact of assumed conversion of dilutive convertible securities 350 0 1,050 (243)
Numerator for diluted income per share / Class A unit $ 53,195 $ 7,765 $ 105,439 $ 84,408
Denominator:        
Denominator for basic income per share - weighted average shares (in shares) 190,364 191,793 191,228 191,756
Denominator for diluted income per share - weighted average shares and assumed conversions (in shares) 192,921 192,018 193,845 192,042
INCOME PER COMMON SHARE - BASIC:        
Net income per common share (in dollars per share) $ 0.28 $ 0.04 $ 0.55 $ 0.44
INCOME PER COMMON SHARE - DILUTED:        
Net income per common share (in dollars per share) $ 0.28 $ 0.04 $ 0.54 $ 0.44
INCOME PER CLASS A UNIT - DILUTED:        
Weighted average common share / class A unit equivalents of excluded dilutive securities due to anti-dilutive effect (in shares) 15,701 15,983 15,169 15,836
Share-based payment awards        
Denominator:        
Effect of dilutive securities 445 225 163 266
Convertible securities        
Denominator:        
Effect of dilutive securities 2,112 0 2,454 20
Vornado Realty L.P.        
Numerator:        
Net income attributable to Vornado/Vornado Realty L.P. $ 73,111 $ 23,904 $ 159,751 $ 137,634
Preferred share dividends / unit distributions (15,558) (15,558) (46,673) (46,673)
NET INCOME attributable to common shareholders / Class A unitholders 57,553 8,346 113,078 90,961
Earnings allocated to unvested participating securities (747) (498) (594) (1,719)
Numerator for basic income per share 56,806 7,848 112,484 89,242
Impact of assumed conversion of dilutive convertible securities 350 0 500 (243)
Numerator for diluted income per share / Class A unit $ 57,156 $ 7,848 $ 112,984 $ 88,999
Denominator:        
Denominator for basic income per Class A unit - weighted average units and assumed conversions 204,628 205,410 205,268 205,271
Denominator for diluted income per Class A unit – weighted average units and assumed conversions (in shares) 207,185 205,912 207,885 205,924
INCOME PER CLASS A UNIT - BASIC:        
Net income per Class A unit (in dollars per unit) $ 0.28 $ 0.04 $ 0.55 $ 0.43
INCOME PER CLASS A UNIT - DILUTED:        
Net income per Class A unit (in dollars per unit) $ 0.28 $ 0.04 $ 0.54 $ 0.43
Weighted average common share / class A unit equivalents of excluded dilutive securities due to anti-dilutive effect (in shares) 3,034 2,089 1,819 1,954
Vornado Realty L.P. | Share-based payment awards        
Denominator:        
Effect of dilutive securities 445 502 163 633
Vornado Realty L.P. | Convertible securities        
Denominator:        
Effect of dilutive securities 2,112 0 2,454 20