XML 22 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income
Non-controlling Interests in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2021   48,793,000          
Beginning balance at Dec. 31, 2021 $ 6,515,238 $ 1,182,459 $ 7,648 $ 8,143,093 $ (3,079,320) $ (17,534) $ 278,892
Beginning balance (in shares) at Dec. 31, 2021     191,724,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to Vornado / Vornado Realty L.P. 131,252       131,252    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 13,236           13,236
Dividends on common shares (304,896)       (304,896)    
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share and distributions per unit amounts) (46,587)       (46,587)    
Common shares issued: / Class A Units issued to Vornado              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     76,000        
Common shares issued upon redemption of Class A units, at redemption value 2,569   $ 3 2,566      
Under Vornado's employees' share option plan 7     7      
Under dividend reinvestment plan (in shares)     19,000        
Under dividend reinvestment plan 655     655      
Contributions 4,903           4,903
Distributions (45,976)           (45,976)
Deferred compensation shares and options (in shares)     (2,000)        
Deferred compensation shares and options 362     447 (85)    
Other comprehensive (loss) income of nonconsolidated subsidiaries 19,084         19,084  
Change in fair value of consolidated interest rate hedges and other 200,838         200,838  
Redeemable Class A unit measurement adjustment 215,619     215,619      
Noncontrolling interests' share of other comprehensive income (15,044)         (17,210) 2,166
Other 14   $ 1   6   7
Ending balance (in shares) at Sep. 30, 2022   48,793,000          
Ending balance at Sep. 30, 2022 6,691,274 $ 1,182,459 $ 7,652 8,362,387 (3,299,630) 185,178 253,228
Ending balance (in shares) at Sep. 30, 2022     191,817,000        
Beginning balance (in shares) at Jun. 30, 2022   48,793,000          
Beginning balance at Jun. 30, 2022 6,650,813 $ 1,182,459 $ 7,650 8,339,161 (3,205,751) 73,300 253,994
Beginning balance (in shares) at Jun. 30, 2022     191,775,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to Vornado / Vornado Realty L.P. 23,298       23,298    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 967           967
Dividends on common shares (101,656)       (101,656)    
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share and distributions per unit amounts) (15,529)       (15,529)    
Common shares issued: / Class A Units issued to Vornado              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     34,000        
Common shares issued upon redemption of Class A units, at redemption value 992   $ 1 991      
Under dividend reinvestment plan (in shares)     7,000        
Under dividend reinvestment plan 221     221      
Contributions 650           650
Distributions (4,548)           (4,548)
Deferred compensation shares and options 155     155      
Other comprehensive (loss) income of nonconsolidated subsidiaries 5,124         5,124  
Change in fair value of consolidated interest rate hedges and other 117,219         117,219  
Redeemable Class A unit measurement adjustment 21,857     21,857      
Noncontrolling interests' share of other comprehensive income (8,299)         (10,465) 2,166
Other (in shares)     1,000        
Other 10   $ 1 2 8   (1)
Ending balance (in shares) at Sep. 30, 2022   48,793,000          
Ending balance at Sep. 30, 2022 $ 6,691,274 $ 1,182,459 $ 7,652 8,362,387 (3,299,630) 185,178 253,228
Ending balance (in shares) at Sep. 30, 2022     191,817,000        
Beginning balance (in shares) at Dec. 31, 2022 48,792,902 48,793,000          
Beginning balance at Dec. 31, 2022 $ 6,076,380 $ 1,182,459 $ 7,654 8,369,228 (3,894,580) 174,967 236,652
Beginning balance (in shares) at Dec. 31, 2022 191,866,880   191,867,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to Vornado / Vornado Realty L.P. $ 150,978       150,978    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 2,961           2,961
Dividends on common shares (71,950)       (71,950)    
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share and distributions per unit amounts) (46,587)       (46,587)    
Common shares issued: / Class A Units issued to Vornado              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     475,000        
Common shares issued upon redemption of Class A units, at redemption value 7,173   $ 19 7,154      
Under dividend reinvestment plan (in shares)     6,000        
Under dividend reinvestment plan 146     146      
Contributions 22,534           22,534
Distributions (3,831)           (3,831)
Deferred compensation shares and options (in shares)     (2,000)        
Deferred compensation shares and options 218     243 (25)    
Repurchase of common shares (in shares)     (2,024,000)        
Repurchase of common shares (29,183)   $ (81)   (29,102)    
Other comprehensive (loss) income of nonconsolidated subsidiaries (4,534)         (4,534)  
Change in fair value of consolidated interest rate hedges and other 2,433         2,433  
Unearned 2020 Out-Performance Plan and 2019 Performance AO LTIP awards 20,668     20,668      
Redeemable Class A unit measurement adjustment (58,159)     (55,629)   (2,530)  
Noncontrolling interests' share of other comprehensive income $ (26)         (154) 128
Ending balance (in shares) at Sep. 30, 2023 48,792,902 48,793,000          
Ending balance at Sep. 30, 2023 $ 6,069,221 $ 1,182,459 $ 7,592 8,341,810 (3,891,266) 170,182 258,444
Ending balance (in shares) at Sep. 30, 2023 190,321,756   190,322,000        
Beginning balance (in shares) at Jun. 30, 2023   48,793,000          
Beginning balance at Jun. 30, 2023 $ 5,994,530 $ 1,182,459 $ 7,601 8,331,228 (3,938,202) 151,771 259,673
Beginning balance (in shares) at Jun. 30, 2023     190,544,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to Vornado / Vornado Realty L.P. 68,375       68,375    
Net income (loss) attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (2,350)           (2,350)
Dividends on preferred shares / Distributions to preferred unitholders (see Note 12 for dividends per share and distributions per unit amounts) (15,529)       (15,529)    
Common shares issued: / Class A Units issued to Vornado              
Common shares issued upon redemption of Class A units, at redemption value (in shares)     81,000        
Common shares issued upon redemption of Class A units, at redemption value 1,615   $ 3 1,612      
Contributions 206           206
Distributions (20)           (20)
Deferred compensation shares and options (in shares)     (1,000)        
Deferred compensation shares and options 85     74 11    
Repurchase of common shares (in shares)     (302,000)        
Repurchase of common shares (5,933)   $ (12)   (5,921)    
Other comprehensive (loss) income of nonconsolidated subsidiaries (1,390)         (1,390)  
Change in fair value of consolidated interest rate hedges and other 22,312         22,312  
Redeemable Class A unit measurement adjustment 8,954     8,896   58  
Noncontrolling interests' share of other comprehensive income $ (1,634)         (2,569) 935
Ending balance (in shares) at Sep. 30, 2023 48,792,902 48,793,000          
Ending balance at Sep. 30, 2023 $ 6,069,221 $ 1,182,459 $ 7,592 $ 8,341,810 $ (3,891,266) $ 170,182 $ 258,444
Ending balance (in shares) at Sep. 30, 2023 190,321,756   190,322,000